0913.HK/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
-16.00 -29.00 -63.00 -71.00 119.00 147.00 -11.00 30.00 -169.00 -15.00 -101.00 12.00 12.00 -15.00 -13.00
EPS
-160.59 -16.47 -7.82 -1.16 0.95 21.63 2.27 -3.45 -3.39 -0.66 -0.38 -0.20 -0.09 -0.16 -0.05
Profit
-16.00 -29.00 -63.00 -71.00 6.00 147.00 -11.00 30.00 -169.00 -15.00 -101.00 - - 4.00 -32.00 -19.00
Pre Tax
-100.00 -64.00 -246.00 -86.00 105.00 267.00 145.00 -401.00 -613.00 -123.00 -70.00 -42.00 -22.00 -44.00 -14.00
ETR
-1.28 -1.81 -0.66 -1.38 0.56 - - 22.68 -8.22 71.37 82.39 155.23 19.83 21.31 140.59 -92.63
Net
-100.00 -64.00 -246.00 -86.00 105.00 267.00 112.00 -368.00 -613.00 -123.00 -70.00 -42.00 -22.00 -44.00 -14.00
EBITDA
-97.00 -61.00 -243.00 -84.00 106.00 116.00 -17.00 -360.00 -437.00 -101.00 -68.00 -42.00 -22.00 -44.00 -14.00
Operating Income
-99.00 -63.00 -244.00 -85.00 105.00 116.00 -18.00 24.00 -175.00 -21.00 -68.00 -42.00 -22.00 -44.00 -14.00
Interest Income
1.00 1.00 1.00 - - - - - - - - - - 3.00 2.00 - - - - - - - - 3.00
Loss
-88.00 -8.00 -9.00 -11.00 -13.00 -121.00 -157.00 -431.00 -440.00 -105.00 -33.00 -54.00 -34.00 -28.00 -1.00
Cost of Revenue
- - - - - - - - -113.00 - - - - - - - - - - - - -11.00 -8.00 -16.00 -6.00
Operating Expenses
-88.00 -8.00 -9.00 -14.00 -13.00 -121.00 -157.00 -431.00 -440.00 -105.00 -33.00 -54.00 -34.00 -28.00 -1.00
Depreciation and Amortization
-1.00 -2.00 -1.00 - - - - - - - - - - - - - - - - - - - - - - - -
Interest Expenses
-1.00 -1.00 -1.00 -1.00 - - - - - - - - -3.00 -2.00 - - - - - - - - - -
Other Expenses
-1.00 -1.00 -1.00 -1.00 - - -151.00 -164.00 -426.00 -437.00 -101.00 -2.00 - - - - - - -13.00
WA Shares Outstanding
- - 3.00 31.00 74.00 108.00 12.00 49.00 106.00 180.00 186.00 186.00 209.00 264.00 279.00 281.00