0865.HK/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
2,734.00 161.00 47.00 18.00 - - - - 103.00 158.00 355.00 159.00 184.00 480.00 105.00 262.00 278.00
EPS
-3.77 -0.27 -0.27 -0.32 -0.29 -0.19 -0.03 -0.12 - - - - 0.01 0.02 - - 0.01 - -
Profit
10.00 1.00 3.00 - - - - - - 54.00 45.00 61.00 48.00 58.00 158.00 40.00 78.00 37.00
Pre Tax
-1,871.00 -134.00 -144.00 -163.00 -147.00 -93.00 -137.00 -504.00 46.00 33.00 50.00 137.00 6.00 45.00 16.00
ETR
-0.51 -1.43 3.51 0.01 0.01 193.40 0.05 -2.84 52.82 66.07 32.74 27.83 106.54 29.68 52.60
Net
-1,905.00 -135.00 -138.00 -163.00 -147.00 -93.00 -137.00 -518.00 21.00 10.00 33.00 98.00 1.00 31.00 4.00
EBITDA
-1,777.00 12.00 -11.00 -51.00 -20.00 -154.00 -6.00 38.00 35.00 27.00 36.00 132.00 15.00 51.00 17.00
Operating Income
-1,784.00 9.00 -12.00 -32.00 -17.00 27.00 -6.00 38.00 34.00 27.00 36.00 131.00 13.00 50.00 13.00
Interest Income
- - - - - - - - - - - - 2.00 1.00 - - 4.00 8.00 6.00 3.00 2.00 2.00
Loss
-4,518.00 -151.00 -59.00 -70.00 -20.00 -154.00 -28.00 -131.00 -309.00 -130.00 -142.00 -349.00 -102.00 -218.00 -264.00
Cost of Revenue
-2,724.00 -159.00 -44.00 -18.00 - - - - -48.00 -112.00 -294.00 -111.00 -125.00 -321.00 -64.00 -183.00 -241.00
Operating Expenses
-1,794.00 -8.00 -15.00 -52.00 -20.00 -154.00 -28.00 -19.00 -14.00 -19.00 -16.00 -28.00 -37.00 -35.00 -23.00
Depreciation and Amortization
-6.00 -2.00 - - - - - - - - - - - - - - - - - - -1.00 -1.00 -1.00 -1.00
Interest Expenses
-112.00 -143.00 -132.00 -131.00 -130.00 -121.00 -130.00 - - -1.00 - - - - - - - - - - - -
Other Expenses
-87.00 -144.00 -131.00 -111.00 -130.00 -121.00 -130.00 -542.00 -12.00 -5.00 -13.00 -5.00 -6.00 -4.00 -2.00
WA Shares Outstanding
505.00 505.00 505.00 505.00 505.00 505.00 4,086.00 4,411.00 5,837.00 5,837.00 5,837.00 5,837.00 5,837.00 5,837.00 5,837.00