0864.HK/Financial Reporting

Income Statements

Profit & Loss · 13 Statements · From 2023 to 2011
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
20.00 24.00 25.00 27.00 29.00 32.00 31.00 32.00 33.00 30.00 28.00 29.00 27.00
EPS
0.44 0.85 0.11 0.22 0.07 - - 0.13 0.05 -0.23 -0.25 0.05 0.05 -0.12
Profit
17.00 22.00 23.00 26.00 28.00 31.00 28.00 31.00 32.00 29.00 27.00 28.00 26.00
Pre Tax
161.00 308.00 43.00 86.00 28.00 2.00 52.00 22.00 -86.00 -93.00 18.00 20.00 -45.00
ETR
1.84 0.58 5.74 3.84 10.01 142.85 5.53 15.00 -3.72 -2.82 8.35 12.44 -4.23
Net
158.00 306.00 40.00 82.00 25.00 -1.00 49.00 19.00 -90.00 -96.00 17.00 17.00 -47.00
EBITDA
163.00 310.00 49.00 88.00 30.00 4.00 54.00 25.00 -83.00 -90.00 21.00 23.00 16.00
Operating Income
163.00 310.00 9.00 17.00 16.00 11.00 18.00 24.00 -84.00 -91.00 21.00 23.00 15.00
Interest Income
- - - - - - - - - - - - - - - - - - - - - - - - 1.00
Loss
-10.00 -21.00 -11.00 -11.00 -13.00 -21.00 -13.00 -10.00 -10.00 -11.00 -10.00 -12.00 -11.00
Cost of Revenue
-3.00 -1.00 -1.00 -1.00 -1.00 -1.00 -3.00 - - - - - - -1.00 -1.00 -1.00
Operating Expenses
-7.00 -20.00 -10.00 -10.00 -12.00 -20.00 -10.00 -9.00 -9.00 -10.00 -8.00 -10.00 -10.00
Depreciation and Amortization
- - - - - - - - - - - - - - - - - - - - - - - - - -
Interest Expenses
-1.00 -2.00 -1.00 -1.00 -1.00 -1.00 - - -1.00 -2.00 -2.00 -2.00 -3.00 -6.00
Other Expenses
-1.00 -2.00 -5.00 -1.00 -1.00 -1.00 - - -1.00 -2.00 -2.00 -2.00 -3.00 -61.00
WA Shares Outstanding
359.00 359.00 382.00 386.00 386.00 386.00 386.00 386.00 386.00 386.00 386.00 386.00 386.00