Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
343.00 339.00 415.00 497.00 642.00 797.00 706.00 749.00 841.00 822.00 867.00 734.00 784.00 805.00 930.00
Current
251.00 244.00 320.00 399.00 502.00 511.00 546.00 580.00 527.00 580.00 663.00 535.00 564.00 525.00 641.00
Non Current
91.00 94.00 94.00 97.00 31.00 151.00 57.00 59.00 200.00 125.00 102.00 97.00 119.00 182.00 289.00
Liabilities
84.00 80.00 54.00 57.00 137.00 218.00 83.00 78.00 105.00 104.00 270.00 115.00 111.00 113.00 122.00
Current
75.00 26.00 39.00 36.00 111.00 187.00 60.00 58.00 73.00 72.00 238.00 86.00 76.00 79.00 93.00
Non Current
8.00 54.00 14.00 20.00 26.00 31.00 22.00 19.00 32.00 31.00 32.00 28.00 35.00 33.00 29.00
Equity
259.00 259.00 361.00 440.00 504.00 578.00 623.00 671.00 736.00 717.00 596.00 619.00 672.00 691.00 808.00
Stockholders' Equity
259.00 259.00 361.00 440.00 504.00 578.00 623.00 671.00 736.00 717.00 588.00 606.00 668.00 687.00 804.00
Retained Earnings
- - - - 125.00 185.00 365.00 431.00 486.00 540.00 604.00 591.00 452.00 469.00 531.00 555.00 614.00
Common Stock
2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - 58.00
Profit
45.00 66.00 93.00 126.00 125.00 128.00 119.00 114.00 120.00 114.00 122.00 79.00 107.00 107.00 173.00
Dividends
- - -22.00 -33.00 -46.00 -63.00 -62.00 -64.00 -59.00 -56.00 -63.00 -112.00 -210.00 -40.00 -82.00 -56.00
Minority Interest
- - - - - - - - - - - - - - - - - - - - 7.00 12.00 4.00 4.00 4.00
Other Stockholders' Equity
271.00 256.00 250.00 272.00 136.00 145.00 134.00 128.00 129.00 123.00 120.00 120.00 120.00 120.00 120.00
Loss Other Compr. Income
-14.00 - - -18.00 -19.00 - - - - - - - - - - - - 13.00 13.00 14.00 8.00 8.00