0821.HK/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
135.00 115.00 92.00 65.00 76.00 81.00 89.00 113.00 54.00 33.00 26.00 85.00 124.00 -97.00 -47.00
EPS
-0.06 -0.22 -0.07 -0.09 -0.10 -0.02 -0.02 -0.09 -0.09 -0.49 -0.08 -0.02 - - -0.09 -0.12
Profit
135.00 115.00 92.00 65.00 74.00 78.00 17.00 18.00 -24.00 -56.00 12.00 63.00 109.00 -108.00 -63.00
Pre Tax
-18.00 -85.00 -26.00 -36.00 -41.00 -8.00 -12.00 -56.00 -66.00 -485.00 -93.00 -34.00 39.00 -178.00 -293.00
ETR
-23.81 -4.30 -2.06 -3.34 -2.97 -2.76 -0.26 -0.03 -1.05 -0.07 0.63 -4.72 27.53 0.04 1.84
Net
-22.00 -87.00 -26.00 -37.00 -40.00 -8.00 -12.00 -56.00 -67.00 -486.00 -93.00 -32.00 6.00 -178.00 -287.00
EBITDA
-14.00 9.00 -24.00 -31.00 -15.00 4.00 - - - - 5.00 -362.00 -78.00 -18.00 46.00 -169.00 -283.00
Operating Income
2.00 6.00 -26.00 34.00 -23.00 -12.00 -12.00 -56.00 -71.00 -123.00 -87.00 -27.00 36.00 -177.00 -292.00
Interest Income
- - - - - - 1.00 2.00 4.00 2.00 - - - - 3.00 3.00 1.00 - - - - - -
Loss
-137.00 -119.00 -119.00 -100.00 -118.00 -89.00 -102.00 -169.00 -120.00 -519.00 -118.00 -113.00 -88.00 -79.00 -244.00
Cost of Revenue
- - - - - - - - -1.00 -3.00 -71.00 -94.00 -78.00 -89.00 -14.00 -21.00 -15.00 -11.00 -16.00
Operating Expenses
-137.00 -119.00 -119.00 -100.00 -118.00 -89.00 -102.00 -169.00 -120.00 -519.00 -100.00 -91.00 -72.00 -68.00 -228.00
Depreciation and Amortization
-2.00 -2.00 -1.00 -1.00 -1.00 -1.00 -1.00 -1.00 -2.00 -2.00 -9.00 -9.00 -9.00 -8.00 -8.00
Interest Expenses
-1.00 -91.00 - - - - - - - - - - - - - - -21.00 -3.00 -2.00 -2.00 -3.00 -3.00
Other Expenses
-20.00 -92.00 - - -1.00 -18.00 -4.00 - - - - -5.00 -362.00 -5.00 -6.00 -2.00 -1.00 -1.00
WA Shares Outstanding
369.00 391.00 399.00 404.00 408.00 413.00 517.00 603.00 711.00 985.00 1,230.00 1,343.00 1,867.00 2,078.00 2,388.00