0812.HK/Financial Reporting

Income Statements

Profit & Loss · 14 Statements · From 2023 to 2009
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
75.00 119.00 75.00 55.00 69.00 56.00 92.00 240.00 122.00 232.00 251.00 129.00 -102.00 56.00
EPS
-0.03 - - -0.03 -0.03 -0.01 0.01 -0.06 - - -0.08 -0.10 -0.07 -0.04 -0.07 - -
Profit
75.00 119.00 75.00 55.00 69.00 56.00 7.00 119.00 1.00 140.00 139.00 67.00 -147.00 55.00
Pre Tax
-32.00 5.00 -45.00 -32.00 -17.00 12.00 -167.00 4.00 -196.00 -346.00 -138.00 -58.00 -241.00 -15.00
ETR
-2.30 19.26 0.03 -118.36 -0.53 12.75 0.16 73.31 -2.54 0.65 -83.82 -145.96 0.04 - -
Net
-33.00 4.00 -44.00 -32.00 -17.00 11.00 -166.00 1.00 -201.00 -344.00 -254.00 -145.00 -241.00 -15.00
EBITDA
-29.00 8.00 -42.00 8.00 -15.00 -42.00 21.00 -45.00 -116.00 -182.00 -3.00 44.00 -167.00 16.00
Operating Income
-31.00 6.00 -43.00 7.00 -16.00 -44.00 16.00 -54.00 -127.00 -206.00 -22.00 27.00 -183.00 15.00
Interest Income
- - - - - - 1.00 1.00 1.00 42.00 13.00 7.00 17.00 1.00 1.00 5.00 23.00
Loss
-106.00 -111.00 -118.00 -51.00 -90.00 -105.00 -215.00 -312.00 -243.00 -469.00 -310.00 -107.00 -88.00 -40.00
Cost of Revenue
- - - - - - - - - - - - -84.00 -121.00 -121.00 -92.00 -111.00 -61.00 -45.00 -1.00
Operating Expenses
-106.00 -111.00 -118.00 -51.00 -90.00 -105.00 -215.00 -191.00 -122.00 -377.00 -198.00 -45.00 -42.00 -39.00
Depreciation and Amortization
-1.00 -2.00 -1.00 -1.00 -1.00 -2.00 -5.00 -9.00 -10.00 -23.00 -18.00 -17.00 -16.00 - -
Interest Expenses
-1.00 -1.00 -1.00 -1.00 -1.00 -12.00 -119.00 -117.00 -146.00 -138.00 -116.00 -85.00 -57.00 -31.00
Other Expenses
-1.00 -1.00 -1.00 -40.00 -1.00 -57.00 -183.00 -58.00 -69.00 -140.00 -116.00 -86.00 -57.00 -31.00
WA Shares Outstanding
1,199.00 1,218.00 1,342.00 1,268.00 1,268.00 1,908.00 2,598.00 2,765.00 2,598.00 3,437.00 3,661.00 3,661.00 3,661.00 3,661.00