Prosperity International Holdings (H.K.) Limited
Prosperity International Holdings (H.K.) Limited, an investment holding company, engages in the real estate investment, development, and leasing business in the People's Republic of China, Taiwan, and internationally. It is also involved in the trading o…
Steel
HK, Wan Chai [HQ]
0803.HK/Financial Reporting
Income Statements
Profit & Loss · 11 Statements · From 2020 to 2010Configuration
In Million HKD. Margins, Growth Rates In %
| Metric | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,559.00 | 8,136.00 | 6,190.00 | 3,512.00 | 5,451.00 | 3,578.00 | 2,008.00 | 4,521.00 | 4,479.00 | 2,330.00 | 1,950.00 | |
|
EPS
|
0.12 | 0.49 | -0.07 | -0.27 | 0.17 | -0.96 | -0.23 | -0.10 | -0.68 | -1.18 | -0.36 | |
| Diluted in mil. | 0.12 | 0.49 | -0.07 | -0.26 | 0.17 | -0.96 | -0.23 | -0.10 | -0.68 | -1.18 | -0.36 | |
|
Profit
|
154.00 | 168.00 | 122.00 | 72.00 | 664.00 | 190.00 | 38.00 | 317.00 | 280.00 | 45.00 | 438.00 | |
| Gross Margin | 6.05 | 2.07 | 1.97 | 2.07 | 12.20 | 5.32 | 1.91 | 7.03 | 6.26 | 1.93 | 22.50 | |
| Pre Tax | -42.00 | -219.00 | -19.00 | -309.00 | 729.00 | -635.00 | -306.00 | -62.00 | -1,009.00 | -2,025.00 | -490.00 | |
| Profit Margin | -1.66 | -2.69 | -0.32 | -8.82 | 13.38 | -17.76 | -15.26 | -1.39 | -22.52 | -86.88 | -25.17 | |
| ETR | -4.98 | -1.10 | -79.96 | -2.82 | 60.63 | -19.26 | -0.09 | -103.22 | 1.95 | 4.46 | -13.34 | |
| Net | 57.00 | 326.00 | -49.00 | -205.00 | 130.00 | -839.00 | -263.00 | -119.00 | -961.00 | -1,829.00 | -481.00 | |
| Profit Margin | 2.24 | 4.02 | -0.80 | -5.86 | 2.40 | -23.46 | -13.10 | -2.65 | -21.45 | -78.48 | -24.71 | |
| EBITDA | 104.00 | 365.00 | 7.00 | -131.00 | 819.00 | -429.00 | -8.00 | 205.00 | -615.00 | -1,640.00 | 128.00 | |
| EBITDA Margin | 4.10 | 4.49 | 0.11 | -3.75 | 15.03 | -11.99 | -0.45 | 4.55 | -13.73 | -70.36 | 6.58 | |
| Operating Income | 20.00 | -228.00 | -167.00 | -267.00 | 461.00 | -1,207.00 | -976.00 | -126.00 | -847.00 | -961.00 | 233.00 | |
| Operating Margin | 0.81 | -2.81 | -2.71 | -7.62 | 8.47 | -33.74 | -48.61 | -2.81 | -18.92 | -41.25 | 11.95 | |
| Interest Income | - - | - - | - - | 43.00 | 86.00 | 51.00 | 55.00 | 81.00 | 16.00 | 5.00 | 1.00 | |
| Loss | -2,538.00 | -8,365.00 | -6,357.00 | -3,780.00 | -4,990.00 | -4,786.00 | -2,984.00 | -4,648.00 | -5,327.00 | -3,292.00 | -1,717.00 | |
| Cost of Revenue | -2,404.00 | -7,968.00 | -6,068.00 | -3,439.00 | -4,787.00 | -3,388.00 | -1,970.00 | -4,203.00 | -4,199.00 | -2,285.00 | -1,511.00 | |
|
Operating Expenses
|
-134.00 | -396.00 | -289.00 | -340.00 | -203.00 | -1,397.00 | -1,014.00 | -444.00 | -1,127.00 | -1,006.00 | -205.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -106.00 | -408.00 | -297.00 | -281.00 | -281.00 | -386.00 | -296.00 | -296.00 | -221.00 | -244.00 | -167.00 | |
| SG&A | -165.00 | -453.00 | -348.00 | -363.00 | -320.00 | -442.00 | -383.00 | -364.00 | -318.00 | -318.00 | -205.00 | |
| S&M | -59.00 | -45.00 | -50.00 | -82.00 | -39.00 | -56.00 | -87.00 | -68.00 | -96.00 | -74.00 | -38.00 | |
| Depreciation and Amortization | -39.00 | -3.00 | -4.00 | -4.00 | -7.00 | -39.00 | -53.00 | -64.00 | -149.00 | -36.00 | -18.00 | |
| Interest Expenses | -5.00 | -32.00 | -35.00 | -60.00 | -239.00 | -248.00 | -200.00 | -195.00 | -216.00 | -242.00 | -526.00 | |
| Other Expenses | -63.00 | -9.00 | -147.00 | -42.00 | -267.00 | -571.00 | -669.00 | -63.00 | -161.00 | -1,063.00 | -723.00 | |
|
WA Shares Outstanding
|
462.00 | 666.00 | 755.00 | 755.00 | 755.00 | 878.00 | 1,135.00 | 1,182.00 | 1,419.00 | 1,547.00 | 1,332.00 | |
| Diluted | 462.00 | 666.00 | 755.00 | 778.00 | 755.00 | 878.00 | 1,135.00 | 1,182.00 | 1,419.00 | 1,547.00 | 1,332.00 |