0772.HK/Financial Reporting

Income Statements

Profit & Loss · 10 Statements · From 2023 to 2014
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
466.00 1,606.00 2,556.00 4,095.00 5,038.00 8,347.00 8,525.00 8,668.00 7,625.00 7,011.00
EPS
-0.02 -0.38 0.04 0.74 1.01 1.10 -4.51 1.83 0.60 0.80
Profit
202.00 580.00 1,054.00 2,075.00 2,557.00 3,692.00 4,234.00 4,599.00 4,030.00 3,371.00
Pre Tax
4.00 -317.00 38.00 645.00 1,077.00 1,179.00 -4,538.00 2,303.00 773.00 901.00
ETR
613.36 -11.67 20.77 12.86 15.35 5.74 0.85 19.98 21.48 10.86
Net
-21.00 -347.00 36.00 556.00 910.00 1,095.00 -4,500.00 1,846.00 608.00 804.00
EBITDA
29.00 -109.00 181.00 814.00 1,068.00 1,652.00 -2,622.00 1,748.00 1,801.00 1,298.00
Operating Income
3.00 -307.00 33.00 510.00 1,114.00 1,193.00 966.00 1,253.00 1,423.00 709.00
Interest Income
- - 6.00 18.00 112.00 200.00 157.00 116.00 125.00 160.00 166.00
Loss
-462.00 -1,874.00 -2,609.00 -3,662.00 -4,455.00 -7,629.00 -7,559.00 -7,982.00 -6,635.00 -6,407.00
Cost of Revenue
-263.00 -1,026.00 -1,502.00 -2,019.00 -2,480.00 -4,655.00 -4,291.00 -4,068.00 -3,595.00 -3,640.00
Operating Expenses
-198.00 -847.00 -1,107.00 -1,642.00 -1,974.00 -2,974.00 -3,267.00 -3,914.00 -3,039.00 -2,766.00
Depreciation and Amortization
-24.00 -233.00 -206.00 -176.00 -164.00 -258.00 -301.00 -494.00 -377.00 -298.00
Interest Expenses
- - -13.00 -22.00 -29.00 -48.00 -171.00 -67.00 -63.00 -48.00 -19.00
Other Expenses
- - -49.00 -63.00 -134.00 -37.00 -14.00 -5,505.00 -1,049.00 -649.00 -245.00
WA Shares Outstanding
906.00 906.00 906.00 749.00 898.00 998.00 998.00 1,007.00 1,010.00 1,018.00