China Unicom (Hong Kong) Limited
China Unicom (Hong Kong) Limited, an investment holding company, provides cellular and fixed-line voice, and related value-added services in the People's Republic of China. It also provides broadband and other Internet-related, information communications…
Telecommunications Services
HK, Central [HQ]
Balance Sheet
15 Sheets · Starting from 2009In Million CNY. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 417,045.00 | 441,453.00 | 456,233.00 | 516,124.00 | 529,171.00 | 545,072.00 | 610,346.00 | 614,154.00 | 571,983.00 | 540,320.00 | 562,499.00 | 580,616.00 | 591,076.00 | 642,663.00 | 661,051.00 | |
|
Current
|
30,613.00 | 42,208.00 | 38,803.00 | 48,174.00 | 52,210.00 | 56,574.00 | 56,670.00 | 82,218.00 | 76,722.00 | 75,909.00 | 83,595.00 | 108,636.00 | 126,228.00 | 146,243.00 | 158,101.00 | |
| Cash And Equivalents | 7,820.00 | 22,495.00 | 15,106.00 | 18,250.00 | 21,506.00 | 25,308.00 | 21,755.00 | 23,633.00 | 32,836.00 | 30,060.00 | 34,945.00 | 23,085.00 | 34,280.00 | 55,297.00 | 47,733.00 | |
| Assets | 417,045.00 | 441,453.00 | 456,233.00 | 516,124.00 | 529,171.00 | 545,072.00 | 610,346.00 | 614,154.00 | 571,983.00 | 540,320.00 | 562,499.00 | 580,616.00 | 591,076.00 | 642,663.00 | 661,051.00 | |
| Accounts Receivables (AR) | -1,839.00 | -3,044.00 | -4,753.00 | -4,841.00 | -4,911.00 | -2,927.00 | -3,666.00 | -2,664.00 | -3,667.00 | -4,887.00 | -5,928.00 | -4,151.00 | -3,789.00 | -13,571.00 | -18,240.00 | |
| Inventory | 2,412.00 | 3,728.00 | 4,651.00 | 5,803.00 | 5,536.00 | 4,378.00 | 3,946.00 | 2,431.00 | 2,239.00 | 2,388.00 | 2,359.00 | 1,951.00 | 1,846.00 | 1,882.00 | 2,217.00 | |
| Short Term Investments | 996.00 | 273.00 | 304.00 | 32.00 | 54.00 | 56.00 | 308.00 | 1,877.00 | 5,686.00 | 4,490.00 | 202.00 | 31,089.00 | 36,414.00 | 29,514.00 | 37,535.00 | |
| Other Current Assets | 4,252.00 | 5,115.00 | 304.00 | 1,067.00 | 1,168.00 | 1,264.00 | 1,406.00 | 1,372.00 | 2,290.00 | 2,150.00 | 3,084.00 | 2,363.00 | 3,425.00 | 3,432.00 | 3,557.00 | |
|
Non Current
|
386,432.00 | 399,245.00 | 417,430.00 | 467,950.00 | 476,961.00 | 488,498.00 | 553,676.00 | 531,936.00 | 495,261.00 | 464,411.00 | 478,904.00 | 471,980.00 | 464,848.00 | 496,420.00 | 502,950.00 | |
| Property, Plant, Equipment (Net) | 351,157.00 | 366,060.00 | 381,859.00 | 430,997.00 | 431,625.00 | 438,321.00 | 454,631.00 | 451,115.00 | 416,596.00 | 384,475.00 | 401,301.00 | 393,240.00 | 378,963.00 | 402,967.00 | 400,131.00 | |
|
Intangible Assets
|
- - | - - | - - | 7,601.00 | 8,038.00 | 9,211.00 | 9,148.00 | 20,556.00 | 20,301.00 | 20,446.00 | 20,497.00 | 19,881.00 | 22,301.00 | 25,162.00 | 26,737.00 | |
| Goodwill | 2,771.00 | 2,771.00 | 2,771.00 | 2,771.00 | 2,771.00 | 2,771.00 | 2,771.00 | 2,771.00 | 2,771.00 | 2,771.00 | 2,771.00 | 2,771.00 | 2,771.00 | 2,771.00 | 2,771.00 | |
| Long Term Investments | 7,729.00 | 7,607.00 | 6,951.00 | 5,567.00 | 6,497.00 | 8,939.00 | 37,827.00 | 37,749.00 | 39,887.00 | 43,627.00 | 45,107.00 | 47,951.00 | 15,717.00 | 25,646.00 | 59,645.00 | |
| Other Non Current Assets | 19,573.00 | 17,967.00 | 20,758.00 | 14,480.00 | 21,296.00 | 23,041.00 | 43,657.00 | 13,759.00 | 9,733.00 | 9,691.00 | 8,002.00 | 7,392.00 | 44,825.00 | 39,405.00 | 12,849.00 | |
| Liabilities | 210,578.00 | 235,612.00 | 250,335.00 | 306,619.00 | 310,272.00 | 317,531.00 | 379,130.00 | 386,472.00 | 267,636.00 | 226,034.00 | 241,744.00 | 253,096.00 | 257,643.00 | 299,127.00 | 307,153.00 | |
|
Current
|
199,825.00 | 198,237.00 | 213,927.00 | 302,320.00 | 295,239.00 | 291,920.00 | 336,074.00 | 342,655.00 | 242,622.00 | 214,910.00 | 205,190.00 | 222,028.00 | 236,185.00 | 250,870.00 | 263,652.00 | |
| Accounts Payable | 9,614.00 | 10,678.00 | 9,787.00 | 4,245.00 | 533.00 | 5,451.00 | -1,781.00 | -835.00 | 5,752.00 | 6,591.00 | 2,386.00 | 8,210.00 | 3,789.00 | 13,571.00 | - - | |
| Short Term Debt | 66,505.00 | 62,422.00 | 72,958.00 | 139,240.00 | 129,470.00 | 112,694.00 | 106,380.00 | 134,089.00 | 49,861.00 | 32,520.00 | 25,786.00 | 20,661.00 | 22,819.00 | 18,219.00 | 13,675.00 | |
| Deferred Revenue | 1,397.00 | 1,042.00 | 36,604.00 | 43,074.00 | 50,293.00 | 47,354.00 | 48,751.00 | 52,266.00 | 54,895.00 | 49,437.00 | 46,749.00 | 48,723.00 | 121,484.00 | - - | 135,564.00 | |
| Tax Payable | 912.00 | 1,484.00 | 1,232.00 | 1,820.00 | 2,634.00 | 1,466.00 | 3,163.00 | 732.00 | 1,121.00 | 4,309.00 | 4,586.00 | 5,551.00 | 5,144.00 | 4,508.00 | 5,927.00 | |
| Other Current Liabilities | 130,787.00 | 133,900.00 | 103,021.00 | 11,520.00 | 13,264.00 | 11,501.00 | 13,547.00 | 44,141.00 | 48,572.00 | 56,158.00 | 57,539.00 | 65,485.00 | 2,519.00 | 128,997.00 | 2,493.00 | |
|
Non Current
|
10,753.00 | 37,375.00 | 36,408.00 | 4,299.00 | 15,033.00 | 25,611.00 | 43,056.00 | 43,817.00 | 25,014.00 | 11,124.00 | 36,554.00 | 31,068.00 | 21,458.00 | 48,257.00 | 43,501.00 | |
| Long Term Debt | 7,946.00 | 35,182.00 | 34,590.00 | 2,536.00 | 13,483.00 | 23,880.00 | 40,676.00 | 40,371.00 | 21,454.00 | 4,172.00 | 28,400.00 | 21,937.00 | 12,992.00 | 37,957.00 | 31,869.00 | |
| Leasing Obligations | 2,721.00 | 2,799.00 | 2,724.00 | - - | 2,672.00 | - - | - - | - - | - - | - - | 32,325.00 | 27,961.00 | 22,559.00 | 48,924.00 | 43,257.00 | |
| Deferred Non Current Tax Liabilities | 245.00 | 22.00 | 17.00 | 20.00 | 26.00 | 17.00 | 18.00 | 113.00 | 108.00 | 111.00 | 87.00 | 64.00 | 417.00 | 950.00 | 600.00 | |
| Other Non Current Liabilities | - - | - - | - - | 331.00 | 255.00 | 217.00 | 357.00 | 335.00 | 432.00 | 3,232.00 | 3,216.00 | 3,140.00 | 1,098.00 | 1,518.00 | 1,820.00 | |
| Equity | 206,465.00 | 205,841.00 | 205,898.00 | 209,505.00 | 218,899.00 | 227,541.00 | 231,216.00 | 227,407.00 | 304,050.00 | 314,286.00 | 320,755.00 | 327,520.00 | 333,433.00 | 343,536.00 | 353,898.00 | |
| Stockholders' Equity | 206,465.00 | 205,841.00 | 205,898.00 | 209,505.00 | 218,899.00 | 227,541.00 | 231,216.00 | 227,407.00 | 304,050.00 | 313,922.00 | 320,047.00 | 326,587.00 | 332,337.00 | 341,619.00 | 351,474.00 | |
| Retained Earnings | 48,808.00 | 48,368.00 | 50,131.00 | 54,230.00 | 60,817.00 | 67,922.00 | 72,848.00 | 69,322.00 | 70,906.00 | 80,020.00 | 84,794.00 | 91,352.00 | 95,509.00 | 102,797.00 | 110,330.00 | |
| Common Stock | 2,310.00 | 2,310.00 | 2,311.00 | 2,311.00 | 2,328.00 | 179,101.00 | 179,102.00 | 179,102.00 | 254,056.00 | 254,056.00 | 254,056.00 | 254,056.00 | 254,056.00 | 254,056.00 | 254,056.00 | |
| Preferred Stock | - - | 440.00 | - - | - - | - - | - - | - - | - - | - - | - - | 49,678.00 | 51,102.00 | 51,030.00 | 50,507.00 | - - | |
| Profit | 9,556.00 | 3,851.00 | 4,227.00 | 7,096.00 | 10,408.00 | 12,055.00 | 10,562.00 | 625.00 | 1,828.00 | 10,197.00 | 11,330.00 | 12,493.00 | 14,368.00 | 16,745.00 | 18,726.00 | |
| Dividends | -4,572.00 | -3,670.00 | -2,070.00 | -2,283.00 | -2,686.00 | -3,677.00 | -4,643.00 | -4,071.00 | - - | -1,591.00 | -4,100.00 | -5,447.00 | -8,690.00 | -7,986.00 | -9,546.00 | |
| Minority Interest | 2.00 | - - | - - | - - | - - | - - | - - | 275.00 | 297.00 | 364.00 | 708.00 | 933.00 | 1,096.00 | 1,917.00 | 2,424.00 | |
| Other Stockholders' Equity | 536,974.00 | 584,849.00 | 173,472.00 | 173,473.00 | 175,204.00 | - - | - - | 275.00 | 297.00 | - - | -49,678.00 | -51,102.00 | -17,228.00 | -15,234.00 | 36,920.00 | |
| Loss Other Compr. Income | -381,625.00 | -430,126.00 | -20,016.00 | -20,509.00 | -19,450.00 | -19,482.00 | -20,734.00 | -21,017.00 | -20,912.00 | -20,154.00 | -18,803.00 | -18,821.00 | -51,030.00 | -50,507.00 | -49,832.00 |