0727.HK/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
2.00 4.00 6.00 6.00 5.00 3.00 3.00 12.00 4.00 5.00 14.00 13.00 17.00 - - 183.00
EPS
-0.10 -0.04 -0.03 -0.05 -0.03 0.08 0.06 0.03 0.04 - - - - -0.03 -0.21 -0.31 -0.04
Profit
2.00 4.00 6.00 6.00 5.00 3.00 3.00 12.00 4.00 5.00 14.00 13.00 3.00 - - 45.00
Pre Tax
-154.00 -66.00 -52.00 -67.00 -39.00 161.00 218.00 123.00 109.00 14.00 21.00 -121.00 -919.00 -1,276.00 -115.00
ETR
- - - - -0.66 -7.68 -3.27 3.98 21.25 34.03 0.82 74.32 59.94 13.00 20.97 16.18 -9.88
Net
-154.00 -66.00 -52.00 -70.00 -40.00 155.00 172.00 81.00 108.00 3.00 9.00 -105.00 -726.00 -1,069.00 -126.00
EBITDA
-50.00 -13.00 3.00 -14.00 -22.00 -57.00 134.00 132.00 113.00 17.00 31.00 -83.00 -792.00 -334.00 33.00
Operating Income
-62.00 -25.00 -3.00 -21.00 4.00 25.00 249.00 128.00 110.00 11.00 22.00 -121.00 -812.00 -338.00 32.00
Interest Income
6.00 - - - - - - - - - - 1.00 3.00 1.00 4.00 - - - - - - - - - -
Loss
-65.00 -25.00 -10.00 -33.00 -39.00 -96.00 -29.00 -35.00 -11.00 -38.00 -33.00 -29.00 -45.00 -339.00 -151.00
Cost of Revenue
- - - - - - - - - - - - - - - - - - - - - - - - -13.00 - - -137.00
Operating Expenses
-65.00 -25.00 -10.00 -33.00 -39.00 -96.00 -29.00 -35.00 -11.00 -38.00 -33.00 -29.00 -32.00 -1,182.00 -17.00
Depreciation and Amortization
-5.00 -7.00 -7.00 -7.00 -2.00 -1.00 -1.00 -1.00 -1.00 -1.00 -8.00 -8.00 -7.00 -4.00 -1.00
Interest Expenses
-97.00 -41.00 -48.00 -46.00 -44.00 -1.00 -31.00 -7.00 -1.00 - - -1.00 - - -107.00 - - -47.00
Other Expenses
-91.00 -41.00 -48.00 -46.00 -44.00 -135.00 -85.00 -4.00 - - - - - - - - - - -937.00 -148.00
WA Shares Outstanding
1,529.00 1,529.00 1,529.00 1,529.00 1,529.00 1,949.00 2,713.00 2,860.00 3,110.00 3,430.00 3,430.00 3,430.00 3,430.00 3,500.00 3,532.00