0726.HK/Financial Reporting

Income Statements

Profit & Loss · 14 Statements · From 2023 to 2009
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
- - 1.00 - - - - - - - - 37.00 216.00 530.00 695.00 1,089.00 2,085.00 1,573.00 869.00
EPS
-0.07 -0.10 -0.08 -0.08 -0.03 -0.01 -0.04 0.05 0.01 0.04 0.06 0.05 -0.05 -0.10
Profit
- - - - - - - - - - - - 8.00 8.00 158.00 177.00 345.00 524.00 261.00 52.00
Pre Tax
-12.00 -19.00 -16.00 -16.00 -3.00 -4.00 -90.00 112.00 26.00 138.00 214.00 188.00 -169.00 -360.00
ETR
-0.06 -0.08 -0.88 -2.61 -119.40 -8.70 -12.04 -9.97 26.30 18.22 20.83 26.09 9.51 9.84
Net
-13.00 -19.00 -16.00 -16.00 -6.00 -5.00 -101.00 131.00 27.00 110.00 158.00 132.00 -153.00 -315.00
EBITDA
-9.00 -16.00 -13.00 -13.00 - - -12.00 -38.00 -64.00 96.00 137.00 355.00 426.00 150.00 -44.00
Operating Income
-9.00 -16.00 -13.00 -13.00 - - -2.00 -75.00 129.00 35.00 39.00 247.00 244.00 2.00 -283.00
Interest Income
- - - - - - 1.00 - - - - 5.00 2.00 2.00 5.00 3.00 5.00 2.00 - -
Loss
-9.00 -17.00 -14.00 -16.00 -16.00 -15.00 -92.00 -323.00 -502.00 -667.00 -852.00 -1,806.00 -1,569.00 -1,153.00
Cost of Revenue
- - - - - - - - - - - - -28.00 -207.00 -372.00 -518.00 -744.00 -1,561.00 -1,311.00 -817.00
Operating Expenses
-9.00 -17.00 -13.00 -16.00 -16.00 -15.00 -63.00 -115.00 -130.00 -149.00 -107.00 -245.00 -258.00 -336.00
Depreciation and Amortization
- - - - - - - - - - - - -3.00 -55.00 -60.00 -97.00 -98.00 -144.00 -147.00 -137.00
Interest Expenses
-3.00 -3.00 -3.00 -3.00 -3.00 -2.00 -14.00 -15.00 -9.00 -25.00 -32.00 -56.00 -79.00 -67.00
Other Expenses
-3.00 -3.00 -3.00 - - -3.00 -10.00 -34.00 -219.00 -9.00 -99.00 -32.00 -56.00 -172.00 -76.00
WA Shares Outstanding
197.00 199.00 201.00 202.00 204.00 508.00 2,552.00 2,590.00 2,802.00 2,802.00 2,802.00 2,837.00 3,102.00 3,101.00