0718.HK/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
14.00 1.00 1.00 - - 2.00 7.00 1,121.00 10,803.00 11,243.00 4,314.00 26.00 20.00 309.00 159.00 197.00
EPS
0.03 -0.45 -0.01 -0.01 -0.01 -0.05 -0.09 0.03 0.06 -0.11 -0.05 -0.01 -0.08 -0.28 -0.22
Profit
1.00 - - - - - - - - 3.00 79.00 236.00 585.00 237.00 14.00 6.00 52.00 71.00 43.00
Pre Tax
1.00 -271.00 -4.00 -8.00 -6.00 -74.00 -158.00 277.00 349.00 -593.00 -199.00 -36.00 -470.00 -1,606.00 -1,366.00
ETR
-132.50 24.49 -16.13 -1.61 -5.72 22.05 26.90 80.23 10.76 6.83 -23.86 25.54 6.11 9.38 14.44
Net
3.00 -204.00 -4.00 -8.00 -6.00 -58.00 -116.00 55.00 312.00 -553.00 -246.00 -27.00 -441.00 -1,455.00 -1,167.00
EBITDA
2.00 -3.00 -4.00 -8.00 -6.00 -74.00 273.00 10,581.00 376.00 -265.00 -114.00 43.00 -293.00 -696.00 -335.00
Operating Income
2.00 -3.00 -4.00 -8.00 -6.00 -74.00 272.00 10,573.00 354.00 -275.00 -128.00 34.00 -302.00 -705.00 -344.00
Interest Income
- - - - - - - - - - - - - - - - 34.00 8.00 50.00 83.00 36.00 2.00 2.00
Loss
-21.00 -5.00 -5.00 -9.00 -9.00 -82.00 -1,065.00 -230.00 -10,957.00 -4,355.00 -111.00 -74.00 -371.00 -184.00 -542.00
Cost of Revenue
-12.00 -1.00 -1.00 - - -2.00 -4.00 -1,041.00 -10,567.00 -10,658.00 -4,077.00 -12.00 -14.00 -256.00 -88.00 -154.00
Operating Expenses
-8.00 -4.00 -4.00 -8.00 -7.00 -77.00 -24.00 -10,337.00 -298.00 -277.00 -99.00 -60.00 -115.00 -96.00 -387.00
Depreciation and Amortization
- - - - - - - - - - - - - - -7.00 -21.00 -10.00 -13.00 -8.00 -8.00 -9.00 -8.00
Interest Expenses
- - -1.00 - - - - - - - - - - - - -175.00 -71.00 -15.00 -8.00 -130.00 -178.00 -173.00
Other Expenses
- - -267.00 - - - - - - - - -431.00 -10,296.00 -5.00 -318.00 -70.00 -71.00 -167.00 -900.00 -1,022.00
WA Shares Outstanding
121.00 456.00 584.00 742.00 814.00 1,115.00 1,357.00 2,123.00 5,149.00 5,250.00 5,250.00 5,250.00 5,250.00 5,250.00 5,250.00