0717.HK/Financial Reporting

Income Statements

Profit & Loss · 14 Statements · From 2023 to 2010
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
201.00 204.00 223.00 433.00 521.00 783.00 922.00 1,144.00 1,158.00 529.00 928.00 684.00 516.00 450.00
EPS
0.05 0.03 0.02 0.06 0.06 0.10 0.09 0.10 0.08 -0.04 -0.10 -0.09 -0.04 -0.02
Profit
167.00 160.00 182.00 433.00 333.00 590.00 758.00 892.00 972.00 481.00 870.00 621.00 465.00 410.00
Pre Tax
85.00 72.00 72.00 186.00 269.00 519.00 634.00 793.00 660.00 -230.00 -679.00 -541.00 -290.00 -160.00
ETR
15.44 15.64 12.71 16.57 17.96 17.20 17.13 16.94 16.79 -12.37 -1.49 -6.38 -2.98 0.10
Net
72.00 62.00 63.00 155.00 220.00 430.00 525.00 659.00 549.00 -258.00 -689.00 -576.00 -299.00 -160.00
EBITDA
89.00 76.00 67.00 3.00 2.00 1.00 -3.00 - - -2.00 -2.00 -220.00 -166.00 68.00 78.00
Operating Income
132.00 74.00 63.00 183.00 266.00 518.00 637.00 793.00 662.00 -227.00 -235.00 -180.00 54.00 69.00
Interest Income
- - - - - - - - - - - - - - - - - - - - - - 3.00 8.00 40.00
Loss
-69.00 -129.00 -159.00 -246.00 -252.00 -264.00 -287.00 -351.00 -498.00 -759.00 -1,493.00 -1,144.00 -779.00 -578.00
Cost of Revenue
-33.00 -43.00 -41.00 - - -187.00 -192.00 -163.00 -252.00 -185.00 -47.00 -58.00 -62.00 -50.00 -39.00
Operating Expenses
-35.00 -85.00 -118.00 -246.00 -252.00 -264.00 -287.00 -351.00 -498.00 -759.00 -1,105.00 -801.00 -410.00 -341.00
Depreciation and Amortization
-2.00 -2.00 -2.00 -2.00 -2.00 -2.00 -2.00 -1.00 -1.00 -2.00 -14.00 -13.00 -13.00 -8.00
Interest Expenses
-2.00 -1.00 - - - - -40.00 -51.00 -64.00 -95.00 -153.00 -176.00 -110.00 -71.00 -26.00 -14.00
Other Expenses
-45.00 -1.00 -8.00 -3.00 -2.00 -1.00 -3.00 - - -2.00 -2.00 -444.00 -361.00 -345.00 -230.00
WA Shares Outstanding
1,420.00 1,912.00 3,508.00 2,597.00 3,554.00 4,214.00 5,874.00 6,616.00 6,740.00 6,740.00 6,740.00 6,740.00 6,740.00 6,740.00