Income Statement

Profit & Loss · 12 Statements · From 2020 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Revenue
376.00 388.00 515.00 520.00 554.00 570.00 689.00 1,016.00 1,190.00 1,600.00 1,560.00 366.00
EPS
-0.0034 0.0110 0.0234 0.0255 0.0700 0.0479 0.2600 -0.0594 -0.0288 -0.0251 -0.0187 -0.2000
Profit
376.00 388.00 161.00 172.00 95.00 80.00 74.00 44.00 1,190.00 1,600.00 1,560.00 366.00
Pre Tax
-23.00 70.00 187.00 184.00 565.00 397.00 2,114.00 -495.00 -227.00 -203.00 -156.00 -1,727.00
Tax %
-18.02 3.01 1.35 0.71 2.46 3.46 0.39 -1.73 -7.47 -4.66 -1.43 0.68
Net
-25.00 67.00 182.00 198.00 552.00 384.00 2,112.00 -504.00 -244.00 -213.00 -158.00 -1,715.00
EBITDA
107.00 158.00 276.00 278.00 105.00 191.00 11.00 -60.00 -160.00 67.00 130.00 -558.00
Operating Income
28.00 93.00 67.00 62.00 -34.00 -33.00 -88.00 -1,195.00 -351.00 -146.00 -107.00 -610.00
Interest Income
- - 2.00 4.00 12.00 13.00 12.00 11.00 10.00 7.00 8.00 5.00 3.00
Loss
369.00 363.00 448.00 457.00 604.00 612.00 778.00 1,239.00 1,541.00 1,741.00 1,657.00 976.00
Cost of Revenue
- - - - 354.00 348.00 459.00 490.00 615.00 972.00 - - - - - - - -
Operating Expenses
369.00 363.00 93.00 457.00 604.00 612.00 778.00 1,239.00 1,541.00 1,741.00 1,657.00 976.00
Depreciation and Amortization
78.00 65.00 73.00 57.00 82.00 90.00 94.00 132.00 190.00 213.00 238.00 224.00
Interest Expenses
24.00 29.00 28.00 33.00 36.00 20.00 15.00 -10.00 35.00 56.00 29.00 60.00
Other Expenses
-52.00 -22.00 120.00 121.00 600.00 431.00 2,202.00 699.00 124.00 -57.00 -48.00 -1,117.00
WA Shares Outstanding
7,426.00 7,540.00 7,771.00 7,772.00 7,890.00 8,034.00 8,286.00 8,482.00 8,482.00 8,482.00 8,482.00 8,482.00