0667.HK/Financial Reporting

Income Statements

Profit & Loss · 9 Statements · From 2023 to 2015
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
1,828.00 2,335.00 2,850.00 3,264.00 3,905.00 3,648.00 4,139.00 3,819.00 3,978.00
EPS
- - 0.26 0.29 0.23 0.43 0.12 0.14 0.17 0.13
Profit
987.00 1,321.00 1,568.00 1,705.00 2,279.00 1,968.00 2,112.00 1,891.00 1,908.00
Pre Tax
437.00 719.00 832.00 687.00 1,069.00 443.00 468.00 498.00 368.00
ETR
19.31 18.38 20.54 25.02 20.73 41.95 35.54 26.39 25.92
Net
353.00 565.00 641.00 510.00 847.00 257.00 302.00 367.00 272.00
EBITDA
544.00 831.00 940.00 911.00 1,269.00 850.00 864.00 730.00 1,108.00
Operating Income
397.00 658.00 697.00 550.00 975.00 526.00 551.00 411.00 324.00
Interest Income
23.00 9.00 16.00 23.00 59.00 33.00 85.00 92.00 101.00
Loss
-1,414.00 -1,650.00 -2,092.00 -2,655.00 -2,775.00 -3,171.00 -3,585.00 -3,228.00 -3,619.00
Cost of Revenue
-840.00 -1,014.00 -1,281.00 -1,559.00 -1,625.00 -1,680.00 -2,027.00 -1,927.00 -2,070.00
Operating Expenses
-573.00 -636.00 -811.00 -1,096.00 -1,150.00 -1,491.00 -1,558.00 -1,300.00 -1,549.00
Depreciation and Amortization
-147.00 -173.00 -242.00 -360.00 -543.00 -603.00 -620.00 -634.00 -620.00
Interest Expenses
- - -39.00 -114.00 -131.00 -131.00 -146.00 -161.00 -156.00 -139.00
Other Expenses
-40.00 -61.00 -134.00 -136.00 -94.00 -82.00 -82.00 -86.00 -43.00
WA Shares Outstanding
- - 2,179.00 2,179.00 2,179.00 1,990.00 2,192.00 2,191.00 2,175.00 2,178.00