Income Statement

Profit & Loss · 11 Statements · From 2020 to 2010
Configuration
In million , Margin in %
Metric 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Revenue
3,644.00 4,333.00 4,304.00 6,819.00 8,579.00 9,323.00 6,811.00 6,127.00 6,799.00 9,381.00 10,899.00
EPS
2.9100 1.9500 1.9700 0.6600 -0.5100 -0.2100 -0.8600 -0.1900 -6.3000 -5.7700 -1.0100
Profit
195.00 192.00 186.00 199.00 288.00 283.00 197.00 246.00 298.00 -109.00 -83.00
Pre Tax
47.00 41.00 34.00 28.00 -2.00 25.00 -210.00 -32.00 -1,570.00 -5,837.00 -1,019.00
Tax %
2.59 18.95 4.42 21.35 -930.35 130.50 -10.69 -23.95 -0.02 -0.07 0.07
Net
44.00 30.00 30.00 17.00 -50.00 -29.00 -197.00 -44.00 -1,573.00 -5,847.00 -1,021.00
EBITDA
70.00 64.00 68.00 66.00 25.00 47.00 -126.00 9.00 -1,345.00 -5,000.00 -37.00
Operating Income
66.00 49.00 20.00 - - 31.00 12.00 -208.00 -37.00 -179.00 -696.00 -607.00
Interest Income
- - - - 10.00 3.00 8.00 24.00 8.00 5.00 4.00 8.00 8.00
Loss
3,578.00 4,284.00 4,283.00 6,819.00 8,548.00 9,310.00 7,020.00 6,164.00 6,978.00 10,078.00 11,506.00
Cost of Revenue
3,449.00 4,141.00 4,117.00 6,620.00 8,291.00 9,039.00 6,613.00 5,880.00 6,500.00 9,491.00 10,982.00
Operating Expenses
129.00 142.00 166.00 199.00 257.00 271.00 406.00 283.00 478.00 587.00 523.00
Depreciation and Amortization
10.00 16.00 23.00 29.00 33.00 32.00 39.00 37.00 34.00 397.00 422.00
Interest Expenses
13.00 10.00 13.00 13.00 16.00 11.00 8.00 8.00 193.00 445.00 562.00
Other Expenses
-18.00 -7.00 14.00 28.00 -34.00 13.00 -1.00 4.00 -1,390.00 -5,140.00 -411.00
WA Shares Outstanding
15.00 15.00 15.00 26.00 99.00 139.00 230.00 230.00 249.00 1,012.00 1,012.00