0533.HK/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
1,395.00 - - 1,801.00 1,863.00 1,875.00 1,541.00 1,509.00 1,472.00 1,602.00 1,681.00 1,591.00 1,239.00 1,372.00 1,415.00 1,331.00
EPS
0.30 - - 0.43 0.51 0.42 0.43 0.41 0.40 0.33 0.38 0.31 0.15 0.23 0.16 0.12
Profit
782.00 - - 1,031.00 1,050.00 1,013.00 858.00 905.00 863.00 905.00 977.00 913.00 726.00 868.00 769.00 732.00
Pre Tax
407.00 - - 565.00 641.00 533.00 532.00 492.00 476.00 408.00 459.00 372.00 185.00 261.00 174.00 127.00
ETR
26.71 - - 25.84 21.56 22.33 20.95 18.38 18.43 21.04 18.07 17.87 20.06 15.33 11.30 8.84
Net
298.00 - - 418.00 502.00 414.00 421.00 401.00 388.00 322.00 376.00 306.00 148.00 221.00 154.00 116.00
EBITDA
429.00 - - 572.00 483.00 445.00 244.00 315.00 305.00 318.00 367.00 412.00 226.00 294.00 216.00 196.00
Operating Income
401.00 - - 544.00 613.00 503.00 501.00 456.00 452.00 296.00 341.00 350.00 165.00 240.00 152.00 151.00
Interest Income
6.00 - - 21.00 28.00 30.00 31.00 35.00 24.00 20.00 25.00 23.00 21.00 21.00 22.00 27.00
Loss
-994.00 - - -1,257.00 -1,408.00 -1,459.00 -1,238.00 -1,221.00 -1,191.00 -1,306.00 -1,339.00 -1,293.00 -1,013.00 -1,104.00 -1,205.00 -1,180.00
Cost of Revenue
-612.00 - - -769.00 -812.00 -861.00 -682.00 -604.00 -608.00 -696.00 -703.00 -678.00 -512.00 -503.00 -645.00 -598.00
Operating Expenses
-381.00 - - -487.00 -595.00 -598.00 -556.00 -617.00 -582.00 -609.00 -635.00 -614.00 -500.00 -600.00 -559.00 -581.00
Depreciation and Amortization
-28.00 -26.00 -28.00 -29.00 -30.00 -32.00 -27.00 -25.00 -22.00 -25.00 -38.00 -39.00 -32.00 -41.00 -45.00
Interest Expenses
-6.00 - - -20.00 -186.00 -118.00 -320.00 -204.00 -195.00 -111.00 -117.00 -1.00 -1.00 -1.00 -1.00 -1.00
Other Expenses
-6.00 - - -21.00 -187.00 -30.00 -320.00 -204.00 -195.00 -111.00 -117.00 -22.00 -20.00 -20.00 -21.00 -23.00
WA Shares Outstanding
978.00 981.00 982.00 982.00 982.00 982.00 982.00 982.00 982.00 982.00 982.00 982.00 982.00 981.00 978.00