0495.HK/Financial Reporting

Income Statements

Profit & Loss · 14 Statements · From 2023 to 2010
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
173.00 - - 1.00 162.00 - - - - 11.00 14.00 7.00 8.00 11.00 18.00 28.00 18.00
EPS
-0.04 -0.07 -0.08 0.04 0.25 -0.12 0.57 0.07 0.01 -0.04 -0.09 -0.03 -0.06 -0.03
Profit
101.00 - - 1.00 98.00 - - - - 11.00 14.00 7.00 8.00 9.00 12.00 12.00 10.00
Pre Tax
26.00 -35.00 -30.00 30.00 195.00 -120.00 733.00 96.00 12.00 -64.00 -135.00 -53.00 -89.00 -41.00
ETR
183.85 - - -49.21 0.03 -0.22 35.62 -14.74 0.31 534.07 98.05 -0.32 1.33 -0.10 -0.04
Net
-22.00 -35.00 -44.00 30.00 195.00 -120.00 733.00 96.00 16.00 -58.00 -128.00 -44.00 -81.00 -37.00
EBITDA
56.00 -34.00 -51.00 63.00 219.00 -97.00 -147.00 101.00 28.00 -50.00 -124.00 -42.00 -80.00 -39.00
Operating Income
76.00 -37.00 -33.00 53.00 223.00 -50.00 -37.00 -36.00 -49.00 -81.00 -64.00 -51.00 -87.00 -37.00
Interest Income
- - - - - - 1.00 - - - - 1.00 3.00 4.00 - - - - - - - - - -
Loss
-126.00 -38.00 -34.00 -116.00 -217.00 -54.00 -51.00 -54.00 -56.00 -89.00 -75.00 -83.00 -84.00 -60.00
Cost of Revenue
-71.00 - - - - -64.00 - - - - - - - - - - - - -1.00 -6.00 -16.00 -8.00
Operating Expenses
-55.00 -38.00 -34.00 -52.00 -217.00 -54.00 -51.00 -54.00 -56.00 -89.00 -74.00 -77.00 -67.00 -52.00
Depreciation and Amortization
-3.00 -3.00 -3.00 -3.00 -2.00 - - - - -2.00 -6.00 -6.00 -9.00 -9.00 -8.00 -8.00
Interest Expenses
-26.00 -20.00 -22.00 -28.00 -21.00 -23.00 -13.00 -2.00 -2.00 -3.00 -4.00 -2.00 -2.00 -4.00
Other Expenses
-20.00 -2.00 -3.00 -15.00 -22.00 -66.00 -773.00 -136.00 -61.00 -64.00 -135.00 -53.00 -89.00 -41.00
WA Shares Outstanding
536.00 538.00 561.00 754.00 767.00 1,025.00 1,287.00 1,330.00 1,553.00 1,437.00 1,434.00 1,405.00 1,401.00 1,401.00