Forgame Holdings Limited
Forgame Holdings Limited, an investment holding company, develops, operates, and publishes web and mobile games in the People's Republic of China and internationally. It operates in two segments, Game Business and Electronic Device and Semiconductor Busi…
Electronic Gaming & Multimedia
CN, Shenzhen [HQ]
Ratios
12 Records · Starting from 2012Margins, Growth Rates In %
| Ratio | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | |||||||||||||
| Gross Margin | 89.82 | 84.68 | 66.08 | 33.51 | 20.07 | 64.16 | 73.50 | 24.47 | 32.83 | 9.57 | 5.06 | 15.03 | |
| Profit Margin | 28.02 | -40.18 | -5.99 | -25.25 | -109.30 | 21.37 | -87.86 | -196.69 | -84.84 | 22.22 | -17.62 | -29.28 | |
| Operating Margin | 36.51 | 27.83 | -5.67 | -10.82 | -16.64 | -15.70 | 117.64 | -28.89 | -69.52 | -14.77 | -39.72 | -63.64 | |
|
EPS Growth
|
- - | -351.24 | 97.03 | -216.67 | -204.21 | 118.69 | -487.04 | 19.62 | 80.36 | 166.67 | -163.64 | 14.29 | |
| EPS CNY | 402.00 | -1,010.00 | -30.00 | -95.00 | -289.00 | 54.00 | -209.00 | -168.00 | -33.00 | 22.00 | -14.00 | -12.00 | |
| Return on Assets (ROA) | 41.69 | -29.87 | -2.47 | -8.47 | -34.01 | 4.86 | -28.79 | -30.05 | -7.56 | 4.43 | -2.78 | -2.69 | |
| Return on Equity (ROE) | -159.24 | -34.25 | -2.77 | -8.94 | -37.31 | 6.68 | -35.20 | -35.56 | -8.36 | 4.96 | -3.13 | -2.98 | |
| Return on Invested Capital (ROIC) | 75.14 | 27.53 | -3.18 | -3.99 | -5.88 | -4.60 | 43.39 | -4.62 | -6.86 | -3.25 | -6.90 | -6.45 | |
| Solvency | |||||||||||||
| Equity Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Debt/Assets | 86.42 | 0.96 | - - | - - | - - | - - | - - | 6.23 | 0.52 | 1.25 | 1.05 | 0.56 | |
| Debt/Equity | -330.12 | 1.10 | - - | - - | - - | - - | - - | 7.37 | 0.58 | 1.40 | 1.18 | 0.63 | |
| Debt/EBITDA | 46.94 | -255.31 | -3,090.35 | 15,405.93 | 1,045.92 | 4,704.51 | -186.94 | -1,742.08 | 1,185.26 | 2,004.69 | 918.04 | -53,554.04 | |
|
Debt/Capitalization
|
143.46 | 1.09 | - - | - - | - - | - - | - - | 6.86 | 0.58 | 1.38 | 1.17 | 0.62 | |
| Long-Term Debt/Capitalization | 143.46 | - - | - - | - - | - - | - - | - - | 3.17 | 0.45 | 0.58 | 0.39 | 0.22 | |
| Interest Debt per Share CNY | 8.70 | 0.33 | 0.05 | 0.50 | 2.35 | -0.97 | 5.10 | 0.36 | 0.02 | 0.06 | 0.06 | 0.03 | |
| Debt Growth | - - | -96.62 | -100.00 | - - | - - | - - | - - | - - | -92.99 | 150.52 | -14.74 | -51.38 | |
| Liquidity | |||||||||||||
| Current Ratio | 209.21 | 729.03 | 801.19 | 1,590.38 | 744.32 | 357.48 | 627.22 | 523.40 | 954.26 | 786.07 | 583.24 | 707.75 | |
| Quick Ratio | 209.21 | 729.03 | 801.19 | 1,590.38 | 744.32 | 357.48 | 627.22 | 524.03 | 939.80 | 672.06 | 538.05 | 682.45 | |
| Cash Ratio | 156.79 | 485.69 | 565.62 | 1,185.84 | 259.59 | 211.59 | 535.48 | 250.79 | 662.36 | 521.60 | 286.83 | 305.17 | |
| Operating Cash Flow Ratio | 100 | 100 | - - | - - | - - | - - | 100 | -200 | 100 | -100 | - - | - - | |
| Turnover | |||||||||||||
| Inventory Turnover | - - | - - | - - | - - | - - | - - | - - | -11,776.91 | 482.59 | 158.83 | 306.09 | 314.75 | |
| Receivables Turnover | - - | - - | - - | - - | - - | - - | - - | 2,513.23 | 1,239.03 | 242.90 | 148.09 | 90.69 | |
| Payables Turnover | 777.81 | 517.91 | 841.90 | 1,411.83 | 1,084.40 | 363.44 | 294.70 | 1,238.94 | 336.43 | 1,326.74 | 950.46 | 427.34 | |
|
Asset Turnover
|
148.78 | 74.34 | 41.27 | 33.54 | 31.12 | 22.74 | 32.76 | 15.28 | 8.91 | 19.92 | 15.76 | 9.18 | |
| Fixed Turnover | 1,663.06 | 1,842.62 | 1,483.85 | 1,952.66 | 4,400.19 | 4,045.14 | 3,976.00 | 281.98 | 1,053.15 | 341.36 | 118.17 | 90.33 | |
| Coverage | |||||||||||||
| Interest Coverage | 1,479.43 | 261,281.75 | -572.63 | -80.65 | -18.72 | 40.92 | 54.97 | -3,425.95 | -45,179.57 | -9,633.03 | -11,474.43 | -12,638.28 | |
| Asset Coverage | - - | 9,000 | - - | - - | - - | - - | - - | 1,400 | 17,400 | 7,200 | 8,500 | 15,600 | |
| Cash Flow Coverage (CFGR) | 66.41 | 1,896.00 | - - | - - | - - | - - | - - | -701.53 | 2,009.23 | -1,459.30 | -387.38 | -548.64 | |
| EBITDA Coverage | 1,500 | 289,500 | 400 | - - | - - | - - | - - | 1,400 | -34,600 | -8,200 | -5,900 | 100 | |
| Dividend Coverage | -200 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Time Interest Earned (TIE) | 100 | 100 | - - | - - | - - | 100 | 100 | - - | - - | - - | - - | - - | |
| Market Prospects | |||||||||||||
| Dividend Yield | 3.09 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Earnings Yield | 7.42 | -23.97 | -2.59 | -8.71 | -37.94 | 5.96 | -50.19 | -53.77 | -19.31 | 21.21 | -21.18 | -18.08 | |
|
Price/Earnings (P/E)
|
13.4766 | -4.1714 | -38.6895 | -11.4876 | -2.6355 | 16.7880 | -1.9924 | -1.8599 | -5.1796 | 4.7143 | -4.7214 | -5.5297 | |
| Price/Earnings Growth (PEG) | - - | 1.19 | 39.87 | -5.30 | -1.29 | -14.14 | 0.41 | 9.48 | 6.45 | -2.83 | 2.89 | 38.71 | |
|
Price/Book (P/B)
|
-2,145.96 | 142.87 | 107.07 | 102.69 | 98.33 | 112.10 | 70.14 | 66.14 | 43.32 | 23.39 | 14.76 | 16.50 | |
| Price/Tangible Book (P/TB) | -2,145.96 | 142.87 | 107.07 | 102.69 | 98.33 | 112.10 | 70.14 | 66.14 | 43.32 | 23.39 | 14.76 | 16.50 | |
| Price/Sales (P/S) | 377.61 | 167.61 | 231.67 | 290.02 | 288.04 | 358.74 | 175.05 | 365.82 | 439.44 | 104.75 | 83.19 | 161.90 | |
|
Price/Cash Flow (P/CF)
|
978.79 | 686.21 | -4,525.91 | -98,705.83 | -1,427.03 | -1,598.66 | 400.74 | -127.94 | 372.05 | -114.62 | -322.93 | -481.19 | |
| Price/Free CF (P/FCF) | 1,186.69 | 848.29 | -1,485.32 | -4,615.18 | -1,237.01 | -1,489.37 | 416.26 | -123.33 | 387.62 | -89.26 | -321.59 | -466.87 | |
| Price/Operating CF (P/OCF) | 978.79 | 686.21 | -4,525.91 | -98,705.83 | -1,427.03 | -1,598.66 | 400.74 | -127.94 | 372.05 | -114.62 | -322.93 | -481.19 |