0428.HK/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
118.00 51.00 -28.00 26.00 -21.00 -20.00 6.00 9.00 10.00 10.00 8.00 8.00 7.00 4.00 59.00
EPS
1.94 0.80 -1.09 0.21 -0.89 -0.83 7.23 -3.13 -2.29 -0.80 -0.41 -0.03 -0.15 -0.20 0.10
Profit
118.00 51.00 -28.00 26.00 -21.00 -20.00 6.00 9.00 10.00 10.00 8.00 7.00 7.00 4.00 59.00
Pre Tax
99.00 33.00 -45.00 9.00 -38.00 -36.00 316.00 -194.00 -205.00 -78.00 -35.00 -4.00 -28.00 -48.00 53.00
ETR
14.62 -5.46 -5.12 - - - - - - -0.01 - - 0.02 96.29 -107.65 -149.88 -105.99 -93.51 0.06
Net
84.00 35.00 -48.00 9.00 -38.00 -36.00 316.00 -194.00 -205.00 -78.00 -73.00 -10.00 -59.00 -93.00 53.00
EBITDA
99.00 33.00 -45.00 10.00 -38.00 -36.00 -8.00 -2.00 - - 1.00 3.00 2.00 2.00 - - 54.00
Operating Income
99.00 33.00 -45.00 9.00 -38.00 -36.00 -8.00 -2.00 - - 1.00 2.00 2.00 1.00 -1.00 54.00
Interest Income
- - - - - - - - - - - - - - - - - - - - 5.00 6.00 7.00 4.00 - -
Loss
-19.00 -18.00 -17.00 -17.00 -17.00 -16.00 -14.00 -11.00 -10.00 -9.00 -6.00 -6.00 -5.00 -5.00 -5.00
Cost of Revenue
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Operating Expenses
-19.00 -18.00 -17.00 -17.00 -17.00 -16.00 -14.00 -11.00 -10.00 -9.00 -6.00 -6.00 -5.00 -5.00 -5.00
Depreciation and Amortization
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Interest Expenses
- - - - - - - - - - - - - - -1.00 -3.00 -4.00 -3.00 -1.00 -1.00 -2.00 -1.00
Other Expenses
- - - - - - - - - - - - -324.00 -192.00 -205.00 -79.00 -38.00 -6.00 -30.00 -47.00 -1.00
WA Shares Outstanding
43.00 43.00 43.00 43.00 43.00 43.00 43.00 62.00 89.00 98.00 179.00 359.00 395.00 470.00 558.00