0383.HK/Financial Reporting

Income Statements

Profit & Loss · 13 Statements · From 2023 to 2009
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2018 2019 2020 2021 2022 2023
Revenue
68.00 2.00 46.00 635.00 131.00 715.00 2,399.00 1,195.00 1,249.00 1,214.00 1,476.00 1,438.00 1,606.00
EPS
1.95 18.59 -1.16 -1.42 1.78 0.43 -1.23 0.05 12.06 -0.15 -0.19 -0.17 0.01
Profit
68.00 2.00 46.00 62.00 -763.00 70.00 136.00 245.00 158.00 124.00 175.00 161.00 225.00
Pre Tax
931.00 496.00 -664.00 -814.00 1,028.00 155.00 -774.00 -13.00 105.00 -96.00 -110.00 -117.00 35.00
ETR
1.49 1.96 -0.06 0.72 0.10 9.86 -14.93 368.77 116.63 -8.88 -15.21 -1.69 42.12
Net
1,025.00 484.00 -645.00 -780.00 927.00 228.00 -783.00 34.00 17.00 -111.00 -137.00 -123.00 11.00
EBITDA
984.00 569.00 -83.00 -543.00 184.00 -287.00 39.00 16.00 1,284.00 103.00 83.00 65.00 174.00
Operating Income
980.00 225.00 21.00 44.00 68.00 52.00 49.00 16.00 -1.00 -12.00 -21.00 -39.00 76.00
Interest Income
- - 67.00 20.00 8.00 6.00 10.00 7.00 6.00 45.00 45.00 56.00 55.00 24.00
Loss
-912.00 -223.00 -45.00 -677.00 -73.00 -784.00 -2,486.00 -1,191.00 -158.00 -1,227.00 -1,497.00 -1,478.00 -1,529.00
Cost of Revenue
- - - - - - -572.00 -895.00 -644.00 -2,263.00 -950.00 -1,091.00 -1,089.00 -1,300.00 -1,277.00 -1,380.00
Operating Expenses
-912.00 -223.00 -45.00 -104.00 -73.00 -140.00 -223.00 -241.00 -214.00 -137.00 -197.00 -201.00 -149.00
Depreciation and Amortization
-3.00 - - - - -60.00 -90.00 -92.00 -103.00 - - -105.00 -116.00 -104.00 -104.00 -98.00
Interest Expenses
-58.00 -72.00 -67.00 -137.00 -120.00 -144.00 -136.00 -50.00 -51.00 -49.00 -58.00 -59.00 -47.00
Other Expenses
-49.00 -270.00 -665.00 -773.00 -935.00 -225.00 -711.00 -30.00 - - -83.00 -89.00 -77.00 -41.00
WA Shares Outstanding
861.00 26.00 554.00 542.00 536.00 529.00 631.00 732.00 1.00 732.00 732.00 732.00 923.00