Income Statement

Profit & Loss · 12 Statements · From 2020 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
Revenue
36.00 10.00 17.00 22.00 32.00 19.00 60.00 280.00 262.00 123.00 41.00 30.00
EPS
0.0296 0.0199 -0.0591 -0.0066 -0.0090 -0.0104 -0.3900 -0.0401 -0.1800 -0.0931 -0.0529 -0.0462
Profit
36.00 10.00 17.00 22.00 32.00 19.00 46.00 55.00 43.00 17.00 3.00 -1.00
Pre Tax
67.00 45.00 -120.00 -10.00 -19.00 -48.00 -1,896.00 -208.00 -1,028.00 -630.00 -359.00 -319.00
Tax %
120.01 4.25 -8.81 -41.10 -15.36 84.76 0.03 0.91 0.19 0.30 0.51 2.31
Net
64.00 44.00 -131.00 -14.00 -22.00 -48.00 -1,895.00 -206.00 -1,026.00 -628.00 -357.00 -311.00
EBITDA
67.00 52.00 -112.00 -5.00 -18.00 -48.00 -1,853.00 -53.00 -912.00 -564.00 -272.00 -229.00
Operating Income
-12.00 -47.00 -9.00 -10.00 - - -7.00 7.00 -20.00 -33.00 -59.00 -65.00 -56.00
Interest Income
- - - - - - - - - - - - - - - - - - - - - - - -
Loss
48.00 58.00 27.00 32.00 32.00 26.00 53.00 301.00 295.00 183.00 107.00 87.00
Cost of Revenue
- - - - - - - - - - - - 14.00 224.00 218.00 106.00 38.00 32.00
Operating Expenses
48.00 58.00 27.00 32.00 32.00 26.00 39.00 76.00 77.00 76.00 68.00 54.00
Depreciation and Amortization
1.00 2.00 2.00 2.00 - - - - - - 32.00 19.00 19.00 39.00 - -
Interest Expenses
1.00 3.00 5.00 2.00 - - - - 43.00 122.00 96.00 46.00 46.00 90.00
Other Expenses
79.00 93.00 -110.00 - - -19.00 -41.00 -1,903.00 -187.00 -994.00 -570.00 -293.00 -262.00
WA Shares Outstanding
2,174.00 2,223.00 2,223.00 2,223.00 2,458.00 4,676.00 4,810.00 5,135.00 5,820.00 6,753.00 6,753.00 6,753.00