0334.HK/Financial Reporting

Income Statements

Profit & Loss · 14 Statements · From 2023 to 2009
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
519.00 - - - - - - - - 3,688.00 3,678.00 3,464.00 5,280.00 5,455.00 4,352.00 5,840.00 4,208.00 2,576.00
EPS
-8.45 - - -0.02 -0.02 -0.03 0.03 0.05 0.06 0.04 0.03 - - 0.09 0.08 0.01
Profit
-412.00 - - - - - - - - 289.00 205.00 279.00 248.00 186.00 219.00 494.00 343.00 174.00
Pre Tax
-1,457.00 - - -3.00 -3.00 -17.00 58.00 122.00 131.00 137.00 70.00 17.00 219.00 167.00 18.00
ETR
- - - - - - - - - - 55.03 25.62 15.53 26.15 32.88 62.95 24.29 -0.79 28.67
Net
-1,452.00 - - -3.00 -3.00 -17.00 26.00 91.00 115.00 81.00 52.00 6.00 193.00 169.00 13.00
EBITDA
-3,366.00 - - -3.00 -3.00 -17.00 240.00 171.00 210.00 231.00 233.00 205.00 365.00 237.00 99.00
Operating Income
-3,423.00 - - -3.00 -3.00 -17.00 182.00 126.00 162.00 157.00 100.00 20.00 213.00 156.00 15.00
Interest Income
10.00 - - - - - - - - 2.00 4.00 4.00 - - 9.00 8.00 21.00 20.00 35.00
Loss
-1,078.00 - - -3.00 -3.00 -17.00 -3,512.00 -3,551.00 -3,297.00 -5,156.00 -5,362.00 -4,339.00 -5,644.00 -4,064.00 -2,557.00
Cost of Revenue
-931.00 - - - - - - - - -3,398.00 -3,472.00 -3,184.00 -5,032.00 -5,269.00 -4,133.00 -5,345.00 -3,864.00 -2,402.00
Operating Expenses
-146.00 - - -3.00 -3.00 -17.00 -113.00 -78.00 -113.00 -124.00 -92.00 -206.00 -299.00 -199.00 -154.00
Depreciation and Amortization
-57.00 - - - - - - -30.00 -58.00 -44.00 -48.00 -73.00 -133.00 -185.00 -152.00 -80.00 -84.00
Interest Expenses
-23.00 - - - - - - - - -9.00 -20.00 -31.00 -18.00 -33.00 -7.00 -2.00 -1.00 - -
Other Expenses
-1,966.00 - - - - - - - - -123.00 -4.00 -30.00 -19.00 -30.00 -3.00 -6.00 -11.00 -3.00
WA Shares Outstanding
171.00 171.00 171.00 171.00 587.00 784.00 1,862.00 2,011.00 2,070.00 2,090.00 2,096.00 2,096.00 2,096.00 2,096.00