China Star Entertainment Limited
China Star Entertainment Limited, an investment holding company, engages in the investment, production, distribution, and licensing of films and television drama series in Hong Kong, Macau, the People's Republic of China, and Taiwan. The company operates…
Entertainment
HK, Central [HQ]
0326.HK/Financial Reporting
Income Statements
15 Sheets · Starting from 2009In Million HKD. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 543.00 | 864.00 | 1,096.00 | 1,464.00 | 1,404.00 | 1,283.00 | 1,039.00 | 266.00 | 9.00 | 3.00 | 7.00 | 3.00 | 3.00 | 3.00 | 206.00 | |
|
EPS
|
12.06 | -0.13 | -4.29 | 0.21 | 0.61 | 0.40 | 0.15 | -0.37 | 0.12 | -0.24 | -0.12 | -0.04 | -0.06 | -0.04 | -0.12 | |
| Diluted in mil. | 10.69 | -0.13 | -4.29 | 0.21 | 0.42 | 0.40 | 0.14 | -0.37 | 0.12 | -0.24 | -0.12 | -0.04 | -0.06 | -0.04 | -0.12 | |
|
Profit
|
508.00 | 625.00 | 615.00 | 655.00 | 682.00 | 647.00 | 455.00 | -226.00 | - - | 2.00 | -8.00 | -8.00 | -5.00 | -3.00 | 69.00 | |
| Gross Margin | 93.64 | 72.33 | 56.08 | 44.77 | 48.58 | 50.42 | 43.81 | -85.01 | -1.66 | 83.65 | -127.09 | -237.29 | -159.13 | -87.57 | 33.61 | |
| Pre Tax | 167.00 | 26.00 | -661.00 | 93.00 | 90.00 | 209.00 | 104.00 | -291.00 | 110.00 | -405.00 | -335.00 | -107.00 | -148.00 | -93.00 | -288.00 | |
| Profit Margin | 30.78 | 3.03 | -60.32 | 6.42 | 6.46 | 16.35 | 10.08 | -109.57 | 1,186.76 | -11,604.24 | -4,755.79 | -2,943.82 | -3,999.11 | -2,414.41 | -139.77 | |
| ETR | 1.70 | 5.31 | 1.12 | -0.57 | 0.61 | 0.08 | 0.14 | - - | - - | - - | -0.01 | 0.03 | -5.28 | -0.50 | -0.47 | |
| Net | 204.00 | -8.00 | -683.00 | 53.00 | 93.00 | 209.00 | 107.00 | -291.00 | 110.00 | -405.00 | -335.00 | -110.00 | -156.00 | -94.00 | -289.00 | |
| Profit Margin | 37.61 | -0.94 | -62.30 | 3.64 | 6.68 | 16.33 | 10.37 | -109.57 | 1,186.44 | -11,603.92 | -4,752.96 | -3,027.97 | -4,210.28 | -2,425.91 | -140.41 | |
| EBITDA | 281.00 | 319.00 | 282.00 | 302.00 | 256.00 | 266.00 | 19.00 | -240.00 | -6.00 | -93.00 | -225.00 | -86.00 | -87.00 | -96.00 | -146.00 | |
| EBITDA Margin | 51.77 | 37.01 | 25.77 | 20.64 | 18.26 | 20.75 | 1.91 | -90.12 | -73.94 | -2,682.02 | -3,195.09 | -2,371.65 | -2,343.48 | -2,478.11 | -71.24 | |
| Operating Income | 251.00 | 41.00 | -628.00 | 139.00 | 167.00 | 191.00 | -50.00 | -310.00 | -66.00 | -97.00 | -239.00 | -97.00 | -96.00 | -103.00 | -158.00 | |
| Operating Margin | 46.22 | 4.75 | -57.32 | 9.53 | 11.89 | 14.92 | -4.90 | -116.44 | -719.05 | -2,804.92 | -3,393.86 | -2,682.51 | -2,599.14 | -2,665.69 | -77.12 | |
| Interest Income | - - | - - | - - | 7.00 | 37.00 | 21.00 | 66.00 | 70.00 | 10.00 | 79.00 | 92.00 | 88.00 | 86.00 | 47.00 | 36.00 | |
| Loss | -287.00 | -655.00 | -940.00 | -1,290.00 | -1,276.00 | -1,094.00 | -1,001.00 | -629.00 | -109.00 | -488.00 | -246.00 | -101.00 | -100.00 | -107.00 | -365.00 | |
| Cost of Revenue | -34.00 | -239.00 | -481.00 | -809.00 | -722.00 | -636.00 | -584.00 | -492.00 | -9.00 | - - | -16.00 | -12.00 | -9.00 | -7.00 | -136.00 | |
|
Operating Expenses
|
-252.00 | -416.00 | -458.00 | -481.00 | -553.00 | -458.00 | -417.00 | -136.00 | -100.00 | -487.00 | -230.00 | -89.00 | -90.00 | -100.00 | -228.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| G&A | -300.00 | -455.00 | -462.00 | -441.00 | -445.00 | -397.00 | -381.00 | -76.00 | -68.00 | -84.00 | -78.00 | -67.00 | -75.00 | -88.00 | -95.00 | |
| SG&A | -309.00 | -461.00 | -478.00 | -492.00 | -522.00 | -467.00 | -519.00 | -80.00 | -71.00 | -84.00 | -94.00 | -62.00 | -86.00 | -99.00 | -228.00 | |
| S&M | -9.00 | -5.00 | -16.00 | -51.00 | -77.00 | -69.00 | -85.00 | -4.00 | -2.00 | - - | -29.00 | -2.00 | - - | -11.00 | -79.00 | |
| Depreciation and Amortization | -45.00 | -108.00 | -127.00 | -120.00 | -89.00 | -74.00 | -70.00 | -70.00 | -59.00 | -4.00 | -14.00 | -11.00 | -9.00 | -7.00 | -12.00 | |
| Interest Expenses | -22.00 | -15.00 | -31.00 | -45.00 | -41.00 | -16.00 | -29.00 | -30.00 | -63.00 | -2.00 | -37.00 | -64.00 | -56.00 | -101.00 | -142.00 | |
| Other Expenses | -83.00 | -185.00 | -816.00 | -45.00 | -76.00 | -18.00 | -155.00 | -18.00 | -176.00 | -307.00 | -96.00 | -9.00 | -52.00 | -9.00 | -129.00 | |
|
WA Shares Outstanding
|
19.00 | 62.00 | 159.00 | 250.00 | 279.00 | 520.00 | 753.00 | 780.00 | 904.00 | 1,674.00 | 2,754.00 | 2,659.00 | 2,506.00 | 2,480.00 | 2,461.00 | |
| Diluted | 19.00 | 62.00 | 159.00 | 250.00 | 279.00 | 520.00 | 753.00 | 780.00 | 904.00 | 1,674.00 | 2,754.00 | 2,659.00 | 2,506.00 | 2,480.00 | 2,461.00 |