0313.HK/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
25.00 - - - - 27.00 157.00 54.00 95.00 61.00 195.00 284.00 181.00 41.00 637.00 51.00 31.00
EPS
- - - - -0.01 -0.01 -0.02 -0.02 -0.03 -0.03 -0.03 -0.01 -0.01 -0.02 -0.02 0.06 -0.01
Profit
4.00 - - - - -3.00 -4.00 -24.00 -29.00 -30.00 37.00 -23.00 11.00 10.00 41.00 15.00 -5.00
Pre Tax
-31.00 130.00 -100.00 -111.00 -199.00 -207.00 -340.00 -343.00 -381.00 -260.00 -324.00 -432.00 -406.00 1,420.00 -224.00
ETR
-3.23 27.89 790.51 8.46 -1.23 1.17 -0.21 5.01 -2.59 -2.85 9.20 3.94 1.90 -0.06 1.20
Net
-32.00 33.00 -78.00 -96.00 -199.00 -207.00 -340.00 -343.00 -391.00 -268.00 -294.00 -415.00 -398.00 1,421.00 -222.00
EBITDA
-30.00 125.00 -67.00 -73.00 -137.00 -140.00 -97.00 -122.00 -29.00 -103.00 -188.00 -149.00 -51.00 -24.00 -66.00
Operating Income
-31.00 124.00 699.00 -90.00 -149.00 -164.00 -162.00 -167.00 -55.00 -88.00 -67.00 -84.00 -57.00 -43.00 -81.00
Interest Income
- - - - 28.00 11.00 11.00 4.00 - - - - - - - - - - - - - - - - - -
Loss
-56.00 -124.00 -701.00 -129.00 -318.00 -223.00 -259.00 -228.00 -250.00 -408.00 -248.00 -126.00 -695.00 -95.00 -113.00
Cost of Revenue
-21.00 - - - - -31.00 -161.00 -78.00 -125.00 -91.00 -157.00 -307.00 -170.00 -30.00 -595.00 -36.00 -37.00
Operating Expenses
-35.00 -124.00 -702.00 -98.00 -157.00 -145.00 -133.00 -136.00 -92.00 -100.00 -78.00 -95.00 -99.00 -58.00 -76.00
Depreciation and Amortization
- - -1.00 -1.00 -17.00 -21.00 -31.00 -65.00 -61.00 -27.00 -21.00 -22.00 -22.00 -22.00 -14.00 -14.00
Interest Expenses
- - - - -28.00 -22.00 -40.00 -20.00 -42.00 -152.00 -165.00 -138.00 -113.00 -259.00 -332.00 -51.00 -40.00
Other Expenses
- - -6.00 -802.00 -10.00 -38.00 -37.00 -176.00 -176.00 -326.00 -172.00 -257.00 -347.00 -348.00 -1,464.00 -142.00
WA Shares Outstanding
9,381.00 9,750.00 9,750.00 9,750.00 9,760.00 9,732.00 11,140.00 12,728.00 14,037.00 23,332.00 23,336.00 23,336.00 23,336.00 23,336.00 23,336.00