0271.HK/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
35.00 38.00 42.00 42.00 47.00 38.00 -58.00 24.00 159.00 114.00 77.00 77.00 55.00 50.00 60.00
EPS
0.37 0.41 0.42 0.74 0.19 0.20 0.16 0.05 0.14 0.09 0.05 -0.05 -1.26 -0.04 0.21
Profit
35.00 38.00 42.00 42.00 47.00 49.00 -90.00 -7.00 135.00 94.00 71.00 70.00 48.00 43.00 53.00
Pre Tax
437.00 518.00 542.00 948.00 245.00 254.00 208.00 76.00 182.00 118.00 52.00 15.00 -1,563.00 -44.00 269.00
ETR
0.44 2.47 2.96 2.57 4.10 2.92 6.16 19.72 7.36 4.90 6.94 18.78 0.11 1.32 1.53
Net
435.00 505.00 526.00 924.00 234.00 247.00 195.00 61.00 169.00 112.00 58.00 -56.00 -1,563.00 -43.00 264.00
EBITDA
3.00 81.00 159.00 171.00 23.00 259.00 313.00 101.00 53.00 35.00 45.00 41.00 -55.00 -8.00 26.00
Operating Income
13.00 77.00 155.00 167.00 69.00 -5.00 -104.00 -24.00 129.00 82.00 45.00 41.00 -55.00 -8.00 26.00
Interest Income
- - - - 1.00 1.00 2.00 2.00 3.00 5.00 5.00 10.00 21.00 26.00 17.00 11.00 11.00
Loss
-32.00 -39.00 -112.00 -123.00 -30.00 -213.00 -264.00 -47.00 -17.00 -6.00 -31.00 -36.00 -111.00 -59.00 -33.00
Cost of Revenue
- - - - - - - - - - -11.00 -31.00 -32.00 -23.00 -19.00 -6.00 -7.00 -7.00 -7.00 -7.00
Operating Expenses
-32.00 -39.00 -112.00 -123.00 -30.00 -213.00 -264.00 -47.00 -17.00 -6.00 -25.00 -29.00 -104.00 -51.00 -26.00
Depreciation and Amortization
- - -4.00 -5.00 -5.00 -6.00 -6.00 -4.00 -3.00 -1.00 - - - - - - - - - - - -
Interest Expenses
-434.00 -440.00 -388.00 -782.00 -228.00 - - - - - - - - - - - - - - - - - - -18.00
Other Expenses
-434.00 -440.00 -386.00 -781.00 -228.00 -259.00 -313.00 -101.00 -53.00 -35.00 -6.00 -25.00 -1,508.00 -35.00 -242.00
WA Shares Outstanding
1,187.00 1,247.00 1,247.00 1,247.00 1,247.00 1,247.00 1,247.00 1,243.00 1,242.00 1,241.00 1,241.00 1,240.00 1,240.00 1,240.00 1,240.00