Samaiden Group Bhd
Samaiden Group Berhad, an investment holding company, provides engineering, procurement, construction, and commissioning of solar photovoltaic systems and power plants, and biomass power plants. It also offers renewable energy and environmental consultin…
Engineering & Construction
MY, Petaling Jaya [HQ]
0223.KL/Financial Reporting
Income Statements
7 Sheets · Starting from 2016In Million MYR. Margins, Growth Rates In %
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.00 | 31.00 | 68.00 | 76.00 | 53.00 | 150.00 | 170.00 | |
|
EPS
|
- - | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | |
| Diluted in mil. | - - | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | |
|
Profit
|
2.00 | 4.00 | 9.00 | 11.00 | 11.00 | 25.00 | 25.00 | |
| Gross Margin | 31.33 | 14.73 | 14.40 | 15.30 | 21.87 | 16.94 | 15.13 | |
| Pre Tax | 1.00 | 3.00 | 7.00 | 7.00 | 8.00 | 16.00 | 13.00 | |
| Profit Margin | 22.24 | 10.46 | 11.00 | 9.55 | 15.06 | 10.88 | 7.84 | |
| ETR | 6.06 | 1.92 | 0.49 | 0.67 | 26.48 | 27.26 | 24.96 | |
| Net | 1.00 | 3.00 | 7.00 | 7.00 | 5.00 | 11.00 | 10.00 | |
| Profit Margin | 20.89 | 10.26 | 10.95 | 9.52 | 11.08 | 7.92 | 5.90 | |
| EBITDA | 1.00 | 3.00 | 7.00 | 7.00 | 8.00 | 17.00 | 15.00 | |
| EBITDA Margin | 22.62 | 11.15 | 11.33 | 9.85 | 15.38 | 11.84 | 8.91 | |
| Operating Income | 1.00 | 3.00 | 7.00 | 7.00 | 8.00 | 17.00 | 14.00 | |
| Operating Margin | 22.24 | 11.06 | 11.19 | 9.68 | 14.99 | 11.47 | 8.33 | |
| Interest Income | - - | - - | - - | - - | - - | - - | - - | |
| Loss | -5.00 | -27.00 | -60.00 | -69.00 | -45.00 | -133.00 | -155.00 | |
| Cost of Revenue | -4.00 | -26.00 | -58.00 | -64.00 | -41.00 | -125.00 | -144.00 | |
|
Operating Expenses
|
- - | -1.00 | -2.00 | -4.00 | -3.00 | -8.00 | -10.00 | |
| R&D | - - | - - | - - | - - | - - | - - | - - | |
| G&A | - - | - - | - - | -2.00 | -4.00 | -9.00 | -12.00 | |
| SG&A | - - | - - | - - | -2.00 | -4.00 | -9.00 | -12.00 | |
| S&M | - - | - - | - - | - - | - - | - - | - - | |
| Depreciation and Amortization | - - | - - | - - | - - | - - | - - | - - | |
| Interest Expenses | - - | - - | - - | - - | - - | - - | - - | |
| Other Expenses | - - | - - | - - | - - | - - | - - | - - | |
|
WA Shares Outstanding
|
350.00 | 350.00 | 350.00 | 350.00 | 346.00 | 372.00 | 385.00 | |
| Diluted | 350.00 | 350.00 | 350.00 | 350.00 | 346.00 | 372.00 | 402.00 |