0183.HK/Financial Reporting

Income Statements

Profit & Loss · 14 Statements · From 2022 to 2009
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Revenue
310.00 485.00 153.00 100.00 560.00 7.00 11.00 18.00 638.00 42.00 33.00 26.00 26.00 38.00
EPS
0.48 0.52 0.07 -0.56 0.03 -0.08 -0.14 0.02 0.26 0.08 -0.28 0.06 -0.26 -0.12
Profit
203.00 281.00 84.00 62.00 197.00 5.00 4.00 16.00 173.00 26.00 26.00 23.00 19.00 22.00
Pre Tax
165.00 203.00 29.00 -190.00 44.00 12.00 -40.00 8.00 255.00 44.00 -154.00 31.00 -143.00 -69.00
ETR
15.63 17.31 18.86 -2.59 76.62 -0.97 -2.39 16.26 17.63 2.40 -0.92 12.82 0.69 -2.67
Net
140.00 167.00 24.00 -195.00 10.00 -28.00 -41.00 7.00 145.00 42.00 -153.00 36.00 -144.00 -67.00
EBITDA
167.00 205.00 37.00 20.00 250.00 18.00 -39.00 8.00 183.00 40.00 -62.00 -8.00 -117.00 -9.00
Operating Income
165.00 203.00 30.00 -191.00 242.00 1.00 -13.00 - - 181.00 -4.00 -59.00 -10.00 -17.00 -11.00
Interest Income
- - - - 10.00 6.00 6.00 13.00 6.00 4.00 10.00 18.00 20.00 9.00 7.00 4.00
Loss
-145.00 -282.00 -136.00 -107.00 -341.00 -19.00 -34.00 -24.00 -495.00 -47.00 -32.00 -4.00 -49.00 -111.00
Cost of Revenue
-106.00 -203.00 -69.00 -37.00 -362.00 -1.00 -7.00 -1.00 -464.00 -16.00 -7.00 -3.00 -6.00 -15.00
Operating Expenses
-38.00 -78.00 -66.00 -69.00 -21.00 -18.00 -27.00 -22.00 -30.00 -31.00 -25.00 -1.00 -43.00 -96.00
Depreciation and Amortization
-1.00 -2.00 -6.00 -8.00 -7.00 -5.00 - - - - -2.00 -3.00 -3.00 -4.00 -4.00 -4.00
Interest Expenses
- - - - - - - - - - - - - - - - -2.00 -2.00 -3.00 -2.00 -2.00 -6.00
Other Expenses
- - - - -3.00 -203.00 -197.00 - - -17.00 - - -74.00 -48.00 -94.00 -42.00 -126.00 -57.00
WA Shares Outstanding
292.00 323.00 347.00 347.00 347.00 338.00 288.00 339.00 554.00 554.00 554.00 559.00 560.00 566.00