0166.KL/Financial Reporting

Income Statements

Profit & Loss · 14 Statements · From 2023 to 2010
Configuration
In Million MYR. Margins, Growth Rates In %
Metric 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
154.00 - - 180.00 241.00 793.00 933.00 1,043.00 1,176.00 1,376.00 1,152.00 1,057.00 1,428.00 1,547.00 1,354.00
EPS
0.02 - - 0.02 0.03 0.05 0.06 0.05 0.08 0.08 0.06 0.05 0.10 0.11 0.09
Profit
34.00 - - 35.00 66.00 158.00 197.00 216.00 287.00 363.00 269.00 215.00 423.00 470.00 354.00
Pre Tax
15.00 - - 20.00 43.00 106.00 151.00 153.00 241.00 295.00 216.00 172.00 352.00 446.00 355.00
ETR
4.27 - - 5.00 4.73 6.11 1.13 3.94 5.13 11.96 11.03 9.24 6.11 12.31 8.64
Net
15.00 - - 19.00 42.00 99.00 152.00 148.00 227.00 249.00 191.00 155.00 330.00 390.00 323.00
EBITDA
30.00 - - 34.00 58.00 132.00 188.00 205.00 309.00 380.00 312.00 273.00 455.00 547.00 463.00
Operating Income
19.00 - - 20.00 44.00 109.00 155.00 155.00 242.00 296.00 217.00 173.00 352.00 447.00 356.00
Interest Income
- - - - - - - - - - - - - - - - - - 9.00 10.00 7.00 23.00 52.00
Loss
-133.00 - - -159.00 -196.00 -681.00 -775.00 -884.00 -933.00 -1,079.00 -944.00 -884.00 -1,083.00 -1,124.00 -1,050.00
Cost of Revenue
-120.00 - - -144.00 -174.00 -635.00 -736.00 -826.00 -889.00 -1,012.00 -883.00 -841.00 -1,004.00 -1,077.00 -999.00
Operating Expenses
-13.00 - - -15.00 -21.00 -45.00 -39.00 -58.00 -43.00 -66.00 -61.00 -42.00 -78.00 -47.00 -51.00
Depreciation and Amortization
- - - - -13.00 -14.00 -22.00 -32.00 -50.00 -66.00 -83.00 -94.00 -100.00 -102.00 -100.00 -106.00
Interest Expenses
-1.00 - - - - -1.00 -2.00 -3.00 -1.00 -1.00 -1.00 -1.00 - - - - - - -1.00
Other Expenses
-4.00 - - - - -1.00 -2.00 -3.00 -1.00 -1.00 -1.00 -1.00 -1.00 - - -1.00 - -
WA Shares Outstanding
984.00 1,300.00 1,300.00 1,486.00 1,872.00 2,488.00 2,865.00 2,988.00 3,084.00 3,164.00 3,209.00 3,302.00 3,671.00 3,727.00