Daehyun Co.,Ltd.
Daehyun Co., Ltd., together with its subsidiaries, manufactures and sells women's clothing in South Korea. The company markets its products under various brand names, including Blu Pepe, CC Collect, Zooc, Dewl, and Mojo S Phine. It also operates Envy dep…
Apparel - Manufacturers
KR, Seoul [HQ]
Ratios
15 Records · Starting from 2009Margins, Growth Rates In %
| Ratio | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | ||||||||||||||||
| Gross Margin | 58.52 | 59.26 | 57.50 | 57.24 | 57.46 | 55.57 | 54.63 | 56.26 | 55.65 | 56.63 | 56.64 | 52.51 | 56.71 | 58.40 | 55.14 | |
| Profit Margin | 3.69 | 7.55 | 4.25 | 3.15 | 3.58 | 1.91 | 3.19 | 16.73 | 4.40 | 5.22 | 5.55 | 3.56 | 6.68 | 7.96 | 7.88 | |
| Operating Margin | 6.38 | 6.56 | 6.01 | 4.20 | 5.09 | 3.02 | 3.89 | 5.73 | 4.89 | 6.25 | 6.76 | 2.82 | 7.79 | 9.46 | 7.22 | |
|
EPS Growth
|
1,215.39 | 80.70 | -39.16 | -18.09 | 29.22 | -46.73 | 76.42 | 466.31 | -73.37 | 19.86 | 11.17 | -45.80 | 113.39 | 32.16 | -8.49 | |
| EPS KRW | 17,100.00 | 30,900.00 | 18,800.00 | 15,400.00 | 19,900.00 | 10,600.00 | 18,700.00 | 105,900.00 | 28,200.00 | 33,800.00 | 37,574.00 | 20,365.00 | 43,456.00 | 57,430.00 | 52,555.00 | |
| Return on Assets (ROA) | 4.81 | 8.43 | 4.80 | 3.43 | 4.07 | 2.07 | 3.67 | 18.77 | 5.06 | 5.78 | 6.31 | 3.57 | 6.87 | 8.54 | 7.52 | |
| Return on Equity (ROE) | 9.76 | 15.58 | 8.72 | 6.83 | 8.18 | 4.26 | 7.07 | 28.83 | 7.22 | 8.06 | 8.35 | 4.43 | 8.71 | 10.48 | 8.94 | |
| Return on Invested Capital (ROIC) | 10.90 | 10.09 | 7.66 | 6.10 | 7.64 | 4.43 | 5.84 | 7.52 | 6.61 | 7.71 | 7.88 | 2.78 | 8.03 | 9.85 | 7.13 | |
| Solvency | ||||||||||||||||
| Equity Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Debt/Assets | 7.56 | 5.55 | 11.28 | 12.93 | 13.78 | 15.11 | 12.27 | - - | - - | - - | 0.76 | 0.83 | 0.66 | 0.33 | 0.60 | |
| Debt/Equity | 15.33 | 10.26 | 20.49 | 25.72 | 27.72 | 31.05 | 23.63 | - - | - - | - - | 1.01 | 1.04 | 0.83 | 0.41 | 0.71 | |
| Debt/EBITDA | 23.25 | 20.06 | 99.37 | 161.93 | 147.45 | 223.71 | 159.12 | -74.68 | -26.40 | -10.02 | -30.56 | -9.98 | -32.95 | -18.56 | -34.49 | |
|
Debt/Capitalization
|
13.29 | 9.31 | 17.01 | 20.46 | 21.71 | 23.69 | 19.11 | - - | - - | - - | 1.00 | 1.03 | 0.83 | 0.40 | 0.71 | |
| Long-Term Debt/Capitalization | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 0.43 | 0.37 | 0.16 | 0.13 | 0.21 | |
| Interest Debt per Share KRW | 286.66 | 222.22 | 459.31 | 601.16 | 702.21 | 802.01 | 651.87 | 5.35 | 0.07 | 0.22 | 47.00 | 49.01 | 42.48 | 23.32 | 43.00 | |
| Debt Growth | - - | -24.59 | 113.04 | 31.12 | 15.95 | 14.43 | -18.77 | -100.00 | - - | - - | - - | 4.89 | -12.79 | -46.40 | 87.73 | |
| Liquidity | ||||||||||||||||
| Current Ratio | 113.67 | 104.00 | 111.27 | 105.99 | 114.26 | 119.97 | 126.63 | 231.18 | 282.15 | 312.24 | 327.35 | 363.66 | 311.17 | 316.47 | 331.91 | |
| Quick Ratio | 52.84 | 43.19 | 42.60 | 37.81 | 36.44 | 33.63 | 35.24 | 118.60 | 137.74 | 143.41 | 127.61 | 131.73 | 141.05 | 135.09 | 147.63 | |
| Cash Ratio | 13.16 | 7.72 | 5.42 | 2.32 | 1.22 | 1.31 | 1.16 | 21.13 | 9.84 | 4.35 | 22.31 | 9.24 | 23.90 | 16.85 | 25.18 | |
| Operating Cash Flow Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Turnover | ||||||||||||||||
| Inventory Turnover | 232.05 | 203.52 | 200.22 | 177.49 | 158.62 | 142.17 | 149.81 | 156.07 | 157.16 | 135.03 | 134.87 | 133.47 | 143.06 | 144.13 | 156.45 | |
| Receivables Turnover | 916.11 | 858.49 | 871.67 | 797.30 | 823.85 | 854.85 | 886.33 | 842.01 | 767.15 | 864.44 | 893.44 | 995.10 | 874.30 | 858.36 | 941.80 | |
| Payables Turnover | 239.94 | 217.61 | 298.28 | 255.24 | 269.09 | 272.57 | 301.11 | 354.92 | 381.39 | 402.35 | 590.56 | 595.77 | 516.51 | 681.08 | 743.40 | |
|
Asset Turnover
|
130.34 | 111.68 | 112.93 | 109.08 | 113.44 | 108.71 | 115.01 | 112.20 | 114.92 | 110.56 | 113.61 | 100.11 | 102.79 | 107.28 | 95.46 | |
| Fixed Turnover | 268.75 | 200.67 | 365.71 | 744.21 | 776.86 | 817.03 | 936.84 | 2,001.22 | 599.22 | 609.87 | 618.86 | 522.95 | 547.19 | 643.42 | 574.15 | |
| Coverage | ||||||||||||||||
| Interest Coverage | 1,649.53 | 1,433.08 | 1,594.70 | 968.11 | 1,018.68 | 564.12 | 866.21 | 6,776.34 | 465,682.78 | 186,830.79 | 28,565.27 | 11,614.11 | 53,646.96 | 64,365.58 | 40,114.25 | |
| Asset Coverage | 900 | 1,200 | 600 | 500 | 500 | 400 | 500 | - - | - - | - - | 10,600 | 10,100 | 12,400 | 25,000 | 14,200 | |
| Cash Flow Coverage (CFGR) | 165.83 | 154.84 | -13.19 | 31.87 | 11.40 | 8.07 | 38.16 | - - | - - | - - | 445.04 | 611.08 | 1,668.63 | 2,208.24 | 1,941.83 | |
| EBITDA Coverage | 2,100 | 2,600 | 2,200 | 1,500 | 1,500 | 1,100 | 1,400 | 8,300 | 693,000 | 246,800 | 40,300 | 24,100 | 75,500 | 87,000 | 53,000 | |
| Dividend Coverage | -1,100 | -1,300 | -500 | -700 | -1,200 | -400 | -1,100 | -3,000 | -500 | - - | -400 | -200 | -1,000 | -600 | -400 | |
| Time Interest Earned (TIE) | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |
| Market Prospects | ||||||||||||||||
| Dividend Yield | 1.37 | 2.07 | 2.35 | 1.96 | 0.69 | 0.81 | 0.46 | 0.85 | 1.84 | - - | 3.21 | 5.28 | 1.75 | 4.22 | 5.49 | |
| Earnings Yield | 15.27 | 28.35 | 12.27 | 13.75 | 8.52 | 3.71 | 5.04 | 25.64 | 10.39 | 14.70 | 15.06 | 10.75 | 18.98 | 26.90 | 26.21 | |
|
Price/Earnings (P/E)
|
6.5497 | 3.5275 | 8.1518 | 7.2727 | 11.7337 | 26.9811 | 19.8555 | 3.8999 | 9.6277 | 6.8047 | 6.6402 | 9.3050 | 5.2698 | 3.7176 | 3.8151 | |
| Price/Earnings Growth (PEG) | 0.54 | 4.37 | -20.82 | -40.21 | 40.16 | -57.73 | 25.98 | 0.84 | -13.12 | 34.27 | 59.47 | -20.32 | 4.65 | 11.56 | -44.94 | |
|
Price/Book (P/B)
|
63.90 | 54.96 | 71.07 | 49.67 | 95.98 | 115.00 | 140.31 | 112.44 | 69.46 | 54.83 | 55.47 | 41.23 | 45.88 | 38.96 | 34.10 | |
| Price/Tangible Book (P/TB) | 63.90 | 54.96 | 71.07 | 49.67 | 95.98 | 115.00 | 140.31 | 112.44 | 69.46 | 54.83 | 55.47 | 41.23 | 45.88 | 38.96 | 34.10 | |
| Price/Sales (P/S) | 24.17 | 26.62 | 34.64 | 22.88 | 42.06 | 51.46 | 63.38 | 65.25 | 42.35 | 35.55 | 36.88 | 33.14 | 35.22 | 29.61 | 30.07 | |
|
Price/Cash Flow (P/CF)
|
251.31 | 345.94 | -2,629.23 | 605.92 | 3,036.09 | 4,587.89 | 1,556.49 | 1,825.87 | -4,959.49 | 603.34 | 1,234.76 | 651.14 | 330.43 | 434.27 | 247.04 | |
| Price/Free CF (P/FCF) | 1,630.09 | -567.59 | -661.24 | -786.34 | -2,458.35 | -4,390.70 | 3,239.22 | 3,399.12 | -1,700.47 | 814.93 | 2,682.39 | 1,202.12 | 433.24 | 522.14 | 310.29 | |
| Price/Operating CF (P/OCF) | 251.31 | 345.94 | -2,629.23 | 605.92 | 3,036.09 | 4,587.89 | 1,556.49 | 1,825.87 | -4,959.49 | 603.34 | 1,234.76 | 651.14 | 330.43 | 434.27 | 247.04 |