0159.HK/Financial Reporting

Income Statements

Profit & Loss · 14 Statements · From 2022 to 2009
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Revenue
95.00 131.00 132.00 158.00 38.00 36.00 11.00 - - - - - - - - - - - - - -
EPS
-0.03 -0.06 -0.37 -0.06 -0.03 -0.15 -0.07 - - 0.01 0.01 - - - - - - -0.01
Profit
10.00 25.00 13.00 13.00 4.00 -1.00 -5.00 - - - - - - - - - - - - - -
Pre Tax
-79.00 -226.00 -2,875.00 -476.00 -213.00 -1,603.00 -758.00 -38.00 -49.00 -25.00 -22.00 -28.00 -31.00 -73.00
ETR
-0.77 -0.15 25.01 -0.16 -16.02 22.89 17.27 1.76 1.09 362.12 7.03 49.95 34.68 22.79
Net
-78.00 -210.00 -2,156.00 -476.00 -207.00 -1,236.00 -627.00 -38.00 108.00 67.00 -21.00 -14.00 -20.00 -56.00
EBITDA
-36.00 -46.00 -277.00 -157.00 -143.00 -137.00 -54.00 -31.00 -44.00 -33.00 -20.00 -22.00 -26.00 -66.00
Operating Income
-20.00 -222.00 -309.00 -457.00 -212.00 -1,603.00 -756.00 -34.00 -44.00 -24.00 -21.00 -22.00 -40.00 -66.00
Interest Income
- - - - 27.00 11.00 3.00 1.00 - - - - - - - - - - - - - - - -
Loss
-115.00 -201.00 -522.00 -373.00 -209.00 -187.00 -73.00 -30.00 -44.00 -34.00 -21.00 -22.00 -40.00 -66.00
Cost of Revenue
-84.00 -106.00 -118.00 -145.00 -34.00 -38.00 -16.00 - - - - - - - - - - - - - -
Operating Expenses
-31.00 -94.00 -403.00 -228.00 -175.00 -149.00 -56.00 -30.00 -44.00 -34.00 -21.00 -22.00 -40.00 -66.00
Depreciation and Amortization
-22.00 -22.00 -32.00 -45.00 -28.00 -17.00 -7.00 - - - - - - - - - - - - - -
Interest Expenses
-20.00 -4.00 -11.00 -18.00 - - - - - - -3.00 -4.00 -1.00 -1.00 -5.00 -4.00 -6.00
Other Expenses
-58.00 -4.00 -2,566.00 -18.00 - - - - -1.00 -7.00 -5.00 - - -1.00 -5.00 -8.00 -6.00
WA Shares Outstanding
2,293.00 3,515.00 5,823.00 7,483.00 8,078.00 8,381.00 8,381.00 8,381.00 8,514.00 9,187.00 9,241.00 9,279.00 9,279.00 9,280.00