0138.KL/Financial Reporting

Income Statements

Profit & Loss · 14 Statements · From 2023 to 2009
Configuration
In Million MYR. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2018 2019 2020 2021 2022 2023
Revenue
62.00 58.00 66.00 76.00 109.00 141.00 281.00 371.00 442.00 461.00 530.00 721.00 651.00 774.00
EPS
- - - - - - - - 0.01 0.01 0.02 0.03 0.02 0.03 0.04 0.04 0.05 0.07
Profit
37.00 48.00 57.00 66.00 88.00 116.00 223.00 283.00 323.00 331.00 363.00 438.00 497.00 657.00
Pre Tax
21.00 22.00 27.00 34.00 50.00 68.00 143.00 201.00 102.00 247.00 268.00 320.00 404.00 488.00
ETR
0.75 3.61 0.96 -1.33 1.18 0.24 0.49 0.71 1.95 1.55 0.66 1.24 0.98 0.52
Net
20.00 22.00 27.00 34.00 50.00 68.00 142.00 201.00 103.00 242.00 268.00 315.00 398.00 487.00
EBITDA
26.00 31.00 37.00 46.00 64.00 84.00 164.00 226.00 286.00 286.00 312.00 378.00 475.00 646.00
Operating Income
21.00 23.00 28.00 35.00 51.00 69.00 146.00 206.00 260.00 256.00 277.00 327.00 413.00 583.00
Interest Income
- - - - - - - - - - - - - - - - 7.00 13.00 - - - - - - 1.00
Loss
-35.00 -27.00 -38.00 -30.00 -45.00 -57.00 -119.00 -147.00 -181.00 -204.00 -222.00 -349.00 -225.00 -190.00
Cost of Revenue
-24.00 -10.00 -9.00 -10.00 -21.00 -24.00 -58.00 -87.00 -119.00 -129.00 -166.00 -283.00 -153.00 -116.00
Operating Expenses
-10.00 -17.00 -29.00 -19.00 -23.00 -32.00 -61.00 -60.00 -62.00 -75.00 -55.00 -66.00 -72.00 -73.00
Depreciation and Amortization
-5.00 -7.00 -8.00 -11.00 -13.00 -15.00 -17.00 -19.00 -25.00 -29.00 -35.00 -50.00 -61.00 -63.00
Interest Expenses
- - - - - - - - - - -1.00 -3.00 -5.00 -6.00 -7.00 -8.00 -6.00 -9.00 -39.00
Other Expenses
- - - - - - - - - - -1.00 -3.00 -5.00 -158.00 -9.00 -8.00 -6.00 -9.00 -94.00
WA Shares Outstanding
7,211.00 7,211.00 7,195.00 7,135.00 7,148.00 7,177.00 7,207.00 7,209.00 5,745.00 7,064.00 7,075.00 7,243.00 7,401.00 7,426.00