0131.HK/Financial Reporting

Income Statements

Profit & Loss · 14 Statements · From 2022 to 2009
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Revenue
38.00 40.00 37.00 52.00 49.00 52.00 45.00 1,682.00 68.00 201.00 552.00 994.00 56.00 45.00
EPS
0.76 0.81 0.38 0.25 0.87 0.51 0.64 0.86 1.10 0.99 0.08 0.23 -0.23 0.03
Profit
24.00 25.00 20.00 31.00 29.00 32.00 25.00 1,250.00 44.00 146.00 370.00 731.00 8.00 27.00
Pre Tax
284.00 295.00 161.00 163.00 394.00 257.00 1,157.00 1,197.00 1,048.00 768.00 277.00 553.00 57.00 89.00
ETR
9.09 -3.67 -3.49 13.89 0.35 7.85 70.41 62.47 41.68 21.67 88.10 72.96 360.69 40.53
Net
232.00 295.00 167.00 106.00 395.00 241.00 315.00 440.00 606.00 572.00 47.00 148.00 -149.00 21.00
EBITDA
302.00 309.00 173.00 165.00 409.00 266.00 1,176.00 1,211.00 1,075.00 794.00 317.00 580.00 76.00 102.00
Operating Income
298.00 - - 174.00 176.00 7.00 - - -21.00 1,141.00 -99.00 77.00 261.00 604.00 -54.00 -41.00
Interest Income
- - - - - - - - 1.00 - - 1.00 13.00 24.00 25.00 37.00 45.00 34.00 11.00
Loss
-260.00 -41.00 -136.00 -48.00 -51.00 -67.00 -79.00 -558.00 -168.00 -124.00 -291.00 -389.00 -111.00 -100.00
Cost of Revenue
-14.00 -15.00 -16.00 -21.00 -19.00 -19.00 -20.00 -432.00 -23.00 -55.00 -182.00 -263.00 -47.00 -17.00
Operating Expenses
-274.00 -26.00 -153.00 -27.00 -31.00 -47.00 -59.00 -125.00 -144.00 -68.00 -109.00 -126.00 -63.00 -83.00
Depreciation and Amortization
-3.00 -1.00 -3.00 -2.00 -2.00 -3.00 -1.00 -1.00 -1.00 -1.00 -4.00 -3.00 -3.00 -3.00
Interest Expenses
-13.00 -11.00 -7.00 -6.00 -15.00 -23.00 -21.00 -19.00 -27.00 -24.00 -27.00 -13.00 -12.00 -15.00
Other Expenses
-13.00 -296.00 -12.00 -158.00 -396.00 -272.00 -1,190.00 -72.00 -1,148.00 -690.00 -16.00 -51.00 -111.00 -131.00
WA Shares Outstanding
305.00 362.00 409.00 433.00 455.00 470.00 489.00 514.00 550.00 579.00 611.00 646.00 652.00 652.00