0124.HK/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million HKD. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
1,539.00 1,631.00 1,758.00 1,549.00 - - 3.00 857.00 1,091.00 186.00 312.00 1,837.00 4,004.00 6,019.00 1,390.00 3,894.00
EPS
0.01 0.02 0.02 -0.10 2.00 0.05 0.10 0.01 0.03 0.13 0.20 0.98 0.82 0.23 -1.43
Profit
360.00 355.00 314.00 162.00 - - 3.00 - - 190.00 165.00 95.00 303.00 1,217.00 3,482.00 562.00 388.00
Pre Tax
20.00 42.00 42.00 -161.00 27.00 90.00 176.00 156.00 146.00 273.00 634.00 2,756.00 2,945.00 669.00 -2,492.00
ETR
30.71 14.43 17.77 -4.22 -12,550.30 10.04 2.33 80.56 64.59 15.72 44.95 38.78 53.25 39.54 -6.29
Net
14.00 36.00 34.00 -168.00 3,426.00 81.00 174.00 17.00 49.00 224.00 341.00 1,681.00 1,402.00 392.00 -2,444.00
EBITDA
231.00 212.00 208.00 - - 146.00 -153.00 -97.00 105.00 80.00 -23.00 132.00 858.00 2,635.00 9.00 -218.00
Operating Income
48.00 42.00 43.00 -161.00 27.00 -154.00 -98.00 104.00 78.00 -29.00 113.00 833.00 2,623.00 - - -241.00
Interest Income
- - - - - - 6.00 40.00 174.00 172.00 73.00 63.00 1.00 11.00 32.00 35.00 22.00 77.00
Loss
-1,490.00 -1,588.00 -1,714.00 -1,770.00 -43.00 -87.00 -861.00 -1,009.00 -104.00 -393.00 -1,800.00 -3,171.00 -3,395.00 -1,390.00 -4,136.00
Cost of Revenue
-1,178.00 -1,276.00 -1,443.00 -1,387.00 - - - - -858.00 -901.00 -21.00 -217.00 -1,534.00 -2,787.00 -2,537.00 -828.00 -3,506.00
Operating Expenses
-312.00 -312.00 -271.00 -383.00 -43.00 -87.00 -3.00 -108.00 -83.00 -176.00 -189.00 -383.00 -858.00 -562.00 -630.00
Depreciation and Amortization
-182.00 -169.00 -165.00 -161.00 -118.00 - - -1.00 -1.00 -1.00 -6.00 -19.00 -24.00 -11.00 -9.00 -23.00
Interest Expenses
-27.00 - - -1.00 - - - - - - -7.00 - - - - -51.00 -130.00 -225.00 -693.00 -1,247.00 -307.00
Other Expenses
-27.00 - - -1.00 - - - - -245.00 -274.00 -51.00 -67.00 -303.00 -521.00 -1,923.00 -322.00 -669.00 -2,250.00
WA Shares Outstanding
1,711.00 1,711.00 1,711.00 1,711.00 1,711.00 1,711.00 1,711.00 1,711.00 1,711.00 1,711.00 1,711.00 1,711.00 1,711.00 1,711.00 1,711.00