011170.KS/Financial Reporting

Income Statements

Profit & Loss · 75 Statements · From 2023 to 2009

Configuration

In Million KRW. Margins, Growth Rates In %

Metric	2009	2009	2009	2009	2009	2010	2010	2010	2010	2010	2011	2011	2011	2011	2011
Revenue	8,595,598.00	8,595,598.00	8,595,598.00	8,595,598.00	8,595,598.00	12,403,157.00	12,403,157.00	12,403,157.00	12,403,157.00	12,403,157.00	15,700,041.00	15,700,041.00	15,700,041.00	15,700,041.00	15,700,041.00	15,902,803.00	15,902,803.00	15,902,803.00	15,902,803.00	15,902,803.00	16,438,935.00	16,438,935.00	16,438,935.00	16,438,935.00	16,438,935.00	14,858,969.00	14,858,969.00	14,858,969.00	14,858,969.00	14,858,969.00	11,713,338.00	11,713,338.00	11,713,338.00	11,713,338.00	11,713,338.00	13,223,540.00	13,223,540.00	13,223,540.00	13,223,540.00	13,223,540.00	15,874,510.00	15,874,510.00	15,874,510.00	15,874,510.00	15,874,510.00	16,545,013.00	16,545,013.00	16,545,013.00	16,545,013.00	16,545,013.00	15,123,477.00	15,123,477.00	15,123,477.00	15,123,477.00	15,123,477.00	12,223,031.00	12,223,031.00	12,223,031.00	12,223,031.00	12,223,031.00	18,120,462.00	18,120,462.00	18,120,462.00	18,120,462.00	18,120,462.00	22,276,082.00	22,276,082.00	22,276,082.00	22,276,082.00	22,276,082.00	19,946,396.00	19,946,396.00	19,946,396.00	19,946,396.00	19,946,396.00
EPS	24,018.00	24,018.00	24,018.00	24,018.00	24,018.00	23,658.00	23,658.00	23,658.00	23,658.00	23,658.00	29,445.00	29,445.00	29,445.00	29,445.00	29,445.00	9,461.46	9,461.46	9,461.46	9,461.46	9,461.46	8,196.41	8,196.41	8,196.41	8,196.41	8,196.41	4,180.69	4,180.69	4,180.69	4,180.69	4,180.69	28,252.00	28,252.00	28,252.00	28,252.00	28,252.00	52,259.00	52,259.00	52,259.00	52,259.00	52,259.00	62,940.00	62,940.00	62,940.00	62,940.00	62,940.00	44,189.00	44,189.00	44,189.00	44,189.00	44,189.00	20,006.00	20,006.00	20,006.00	20,006.00	20,006.00	4,434.27	4,434.27	4,434.27	4,434.27	4,434.27	37,319.00	37,319.00	37,319.00	37,319.00	37,319.00	813.93	813.93	813.93	813.93	813.93	-1,198.96	-1,198.96	-1,198.96	-1,198.96	-1,198.96
Diluted in mil.	24,018.00	24,018.00	24,018.00	24,018.00	24,018.00	23,658.00	23,658.00	23,658.00	23,658.00	23,658.00	29,445.00	29,445.00	29,445.00	29,445.00	29,445.00	9,461.46	9,461.46	9,461.46	9,461.46	9,461.46	8,196.41	8,196.41	8,196.41	8,196.41	8,196.41	4,180.69	4,180.69	4,180.69	4,180.69	4,180.69	28,252.00	28,252.00	28,252.00	28,252.00	28,252.00	52,259.00	52,259.00	52,259.00	52,259.00	52,259.00	62,940.00	62,940.00	62,940.00	62,940.00	62,940.00	44,189.00	44,189.00	44,189.00	44,189.00	44,189.00	20,006.00	20,006.00	20,006.00	20,006.00	20,006.00	4,434.27	4,434.27	4,434.27	4,434.27	4,434.27	37,319.00	37,319.00	37,319.00	37,319.00	37,319.00	813.93	813.93	813.93	813.93	813.93	-1,198.96	-1,198.96	-1,198.96	-1,198.96	-1,198.96
Profit	1,263,876.00	1,263,876.00	1,263,876.00	1,263,876.00	1,263,876.00	1,648,234.00	1,648,234.00	1,648,234.00	1,648,234.00	1,648,234.00	1,893,410.00	1,893,410.00	1,893,410.00	1,893,410.00	1,893,410.00	793,605.00	793,605.00	793,605.00	793,605.00	793,605.00	911,761.00	911,761.00	911,761.00	911,761.00	911,761.00	800,407.00	800,407.00	800,407.00	800,407.00	800,407.00	2,067,046.00	2,067,046.00	2,067,046.00	2,067,046.00	2,067,046.00	3,266,704.00	3,266,704.00	3,266,704.00	3,266,704.00	3,266,704.00	3,792,634.00	3,792,634.00	3,792,634.00	3,792,634.00	3,792,634.00	2,752,821.00	2,752,821.00	2,752,821.00	2,752,821.00	2,752,821.00	1,914,729.00	1,914,729.00	1,914,729.00	1,914,729.00	1,914,729.00	1,153,297.00	1,153,297.00	1,153,297.00	1,153,297.00	1,153,297.00	2,463,949.00	2,463,949.00	2,463,949.00	2,463,949.00	2,463,949.00	283,287.00	283,287.00	283,287.00	283,287.00	283,287.00	737,392.00	737,392.00	737,392.00	737,392.00	737,392.00
Gross Margin	14.70	14.70	14.70	14.70	14.70	13.29	13.29	13.29	13.29	13.29	12.06	12.06	12.06	12.06	12.06	4.99	4.99	4.99	4.99	4.99	5.55	5.55	5.55	5.55	5.55	5.39	5.39	5.39	5.39	5.39	17.65	17.65	17.65	17.65	17.65	24.70	24.70	24.70	24.70	24.70	23.89	23.89	23.89	23.89	23.89	16.64	16.64	16.64	16.64	16.64	12.66	12.66	12.66	12.66	12.66	9.44	9.44	9.44	9.44	9.44	13.60	13.60	13.60	13.60	13.60	1.27	1.27	1.27	1.27	1.27	3.70	3.70	3.70	3.70	3.70
Pre Tax	1,047,655.00	1,047,655.00	1,047,655.00	1,047,655.00	1,047,655.00	1,285,191.00	1,285,191.00	1,285,191.00	1,285,191.00	1,285,191.00	1,526,431.00	1,526,431.00	1,526,431.00	1,526,431.00	1,526,431.00	386,868.00	386,868.00	386,868.00	386,868.00	386,868.00	374,592.00	374,592.00	374,592.00	374,592.00	374,592.00	277,301.00	277,301.00	277,301.00	277,301.00	277,301.00	1,421,368.00	1,421,368.00	1,421,368.00	1,421,368.00	1,421,368.00	2,487,373.00	2,487,373.00	2,487,373.00	2,487,373.00	2,487,373.00	3,084,686.00	3,084,686.00	3,084,686.00	3,084,686.00	3,084,686.00	2,252,652.00	2,252,652.00	2,252,652.00	2,252,652.00	2,252,652.00	1,248,554.00	1,248,554.00	1,248,554.00	1,248,554.00	1,248,554.00	246,746.00	246,746.00	246,746.00	246,746.00	246,746.00	1,902,286.00	1,902,286.00	1,902,286.00	1,902,286.00	1,902,286.00	-392,619.00	-392,619.00	-392,619.00	-392,619.00	-392,619.00	-472,532.00	-472,532.00	-472,532.00	-472,532.00	-472,532.00
Profit Margin	12.19	12.19	12.19	12.19	12.19	10.36	10.36	10.36	10.36	10.36	9.72	9.72	9.72	9.72	9.72	2.43	2.43	2.43	2.43	2.43	2.28	2.28	2.28	2.28	2.28	1.87	1.87	1.87	1.87	1.87	12.13	12.13	12.13	12.13	12.13	18.81	18.81	18.81	18.81	18.81	19.43	19.43	19.43	19.43	19.43	13.62	13.62	13.62	13.62	13.62	8.26	8.26	8.26	8.26	8.26	2.02	2.02	2.02	2.02	2.02	10.50	10.50	10.50	10.50	10.50	-1.76	-1.76	-1.76	-1.76	-1.76	-2.37	-2.37	-2.37	-2.37	-2.37
ETR	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net	797,868.00	797,868.00	797,868.00	797,868.00	797,868.00	785,920.00	785,920.00	785,920.00	785,920.00	785,920.00	978,146.00	978,146.00	978,146.00	978,146.00	978,146.00	314,537.00	314,537.00	314,537.00	314,537.00	314,537.00	287,921.00	287,921.00	287,921.00	287,921.00	287,921.00	146,855.00	146,855.00	146,855.00	146,855.00	146,855.00	992,512.00	992,512.00	992,512.00	992,512.00	992,512.00	1,835,812.00	1,835,812.00	1,835,812.00	1,835,812.00	1,835,812.00	2,243,875.00	2,243,875.00	2,243,875.00	2,243,875.00	2,243,875.00	1,579,194.00	1,579,194.00	1,579,194.00	1,579,194.00	1,579,194.00	714,978.00	714,978.00	714,978.00	714,978.00	714,978.00	158,468.00	158,468.00	158,468.00	158,468.00	158,468.00	1,333,701.00	1,333,701.00	1,333,701.00	1,333,701.00	1,333,701.00	27,820.00	27,820.00	27,820.00	27,820.00	27,820.00	-50,043.00	-50,043.00	-50,043.00	-50,043.00	-50,043.00
Profit Margin	9.28	9.28	9.28	9.28	9.28	6.34	6.34	6.34	6.34	6.34	6.23	6.23	6.23	6.23	6.23	1.98	1.98	1.98	1.98	1.98	1.75	1.75	1.75	1.75	1.75	0.99	0.99	0.99	0.99	0.99	8.47	8.47	8.47	8.47	8.47	13.88	13.88	13.88	13.88	13.88	14.14	14.14	14.14	14.14	14.14	9.54	9.54	9.54	9.54	9.54	4.73	4.73	4.73	4.73	4.73	1.30	1.30	1.30	1.30	1.30	7.36	7.36	7.36	7.36	7.36	0.12	0.12	0.12	0.12	0.12	-0.25	-0.25	-0.25	-0.25	-0.25
EBITDA	1,451,632.00	1,451,632.00	1,451,632.00	1,451,632.00	1,451,632.00	1,569,934.00	1,569,934.00	1,569,934.00	1,569,934.00	1,569,934.00	1,971,936.00	1,971,936.00	1,971,936.00	1,971,936.00	1,971,936.00	944,975.00	944,975.00	944,975.00	944,975.00	944,975.00	993,365.00	993,365.00	993,365.00	993,365.00	993,365.00	862,795.00	862,795.00	862,795.00	862,795.00	862,795.00	2,062,930.00	2,062,930.00	2,062,930.00	2,062,930.00	2,062,930.00	3,229,097.00	3,229,097.00	3,229,097.00	3,229,097.00	3,229,097.00	3,979,262.00	3,979,262.00	3,979,262.00	3,979,262.00	3,979,262.00	3,007,772.00	3,007,772.00	3,007,772.00	3,007,772.00	3,007,772.00	2,138,428.00	2,138,428.00	2,138,428.00	2,138,428.00	2,138,428.00	1,242,771.00	1,242,771.00	1,242,771.00	1,242,771.00	1,242,771.00	2,837,689.00	2,837,689.00	2,837,689.00	2,837,689.00	2,837,689.00	493,538.00	493,538.00	493,538.00	493,538.00	493,538.00	813,311.00	813,311.00	813,311.00	813,311.00	813,311.00
EBITDA Margin	16.89	16.89	16.89	16.89	16.89	12.66	12.66	12.66	12.66	12.66	12.56	12.56	12.56	12.56	12.56	5.94	5.94	5.94	5.94	5.94	6.04	6.04	6.04	6.04	6.04	5.81	5.81	5.81	5.81	5.81	17.61	17.61	17.61	17.61	17.61	24.42	24.42	24.42	24.42	24.42	25.07	25.07	25.07	25.07	25.07	18.18	18.18	18.18	18.18	18.18	14.14	14.14	14.14	14.14	14.14	10.17	10.17	10.17	10.17	10.17	15.66	15.66	15.66	15.66	15.66	2.22	2.22	2.22	2.22	2.22	4.08	4.08	4.08	4.08	4.08
Operating Income	989,351.00	989,351.00	989,351.00	989,351.00	989,351.00	1,263,217.00	1,263,217.00	1,263,217.00	1,263,217.00	1,263,217.00	1,491,062.00	1,491,062.00	1,491,062.00	1,491,062.00	1,491,062.00	371,731.00	371,731.00	371,731.00	371,731.00	371,731.00	487,422.00	487,422.00	487,422.00	487,422.00	487,422.00	350,928.00	350,928.00	350,928.00	350,928.00	350,928.00	1,611,119.00	1,611,119.00	1,611,119.00	1,611,119.00	1,611,119.00	2,544,253.00	2,544,253.00	2,544,253.00	2,544,253.00	2,544,253.00	2,929,720.00	2,929,720.00	2,929,720.00	2,929,720.00	2,929,720.00	1,967,399.00	1,967,399.00	1,967,399.00	1,967,399.00	1,967,399.00	1,107,258.00	1,107,258.00	1,107,258.00	1,107,258.00	1,107,258.00	356,911.00	356,911.00	356,911.00	356,911.00	356,911.00	1,535,640.00	1,535,640.00	1,535,640.00	1,535,640.00	1,535,640.00	-454,378.00	-454,378.00	-454,378.00	-454,378.00	-454,378.00	-359,279.00	-359,279.00	-359,279.00	-359,279.00	-359,279.00
Operating Margin	11.51	11.51	11.51	11.51	11.51	10.18	10.18	10.18	10.18	10.18	9.50	9.50	9.50	9.50	9.50	2.34	2.34	2.34	2.34	2.34	2.97	2.97	2.97	2.97	2.97	2.36	2.36	2.36	2.36	2.36	13.75	13.75	13.75	13.75	13.75	19.24	19.24	19.24	19.24	19.24	18.46	18.46	18.46	18.46	18.46	11.89	11.89	11.89	11.89	11.89	7.32	7.32	7.32	7.32	7.32	2.92	2.92	2.92	2.92	2.92	8.47	8.47	8.47	8.47	8.47	-2.04	-2.04	-2.04	-2.04	-2.04	-1.80	-1.80	-1.80	-1.80	-1.80
Interest Income	39,691.00	39,691.00	39,691.00	39,691.00	39,691.00	54,637.00	54,637.00	54,637.00	54,637.00	54,637.00	47,949.00	47,949.00	47,949.00	47,949.00	47,949.00	41,076.00	41,076.00	41,076.00	41,076.00	41,076.00	24,704.00	24,704.00	24,704.00	24,704.00	24,704.00	31,436.00	31,436.00	31,436.00	31,436.00	31,436.00	38,468.00	38,468.00	38,468.00	38,468.00	38,468.00	28,814.00	28,814.00	28,814.00	28,814.00	28,814.00	62,758.00	62,758.00	62,758.00	62,758.00	62,758.00	104,646.00	104,646.00	104,646.00	104,646.00	104,646.00	103,434.00	103,434.00	103,434.00	103,434.00	103,434.00	54,996.00	54,996.00	54,996.00	54,996.00	54,996.00	31,582.00	31,582.00	31,582.00	31,582.00	31,582.00	75,196.00	75,196.00	75,196.00	75,196.00	75,196.00	205,827.00	205,827.00	205,827.00	205,827.00	205,827.00
Loss	-7,606,247.00	-7,606,247.00	-7,606,247.00	-7,606,247.00	-7,606,247.00	-11,139,940.00	-11,139,940.00	-11,139,940.00	-11,139,940.00	-11,139,940.00	-14,190,429.00	-14,190,429.00	-14,190,429.00	-14,190,429.00	-14,190,429.00	-15,531,071.00	-15,531,071.00	-15,531,071.00	-15,531,071.00	-15,531,071.00	-15,951,512.00	-15,951,512.00	-15,951,512.00	-15,951,512.00	-15,951,512.00	-14,508,040.00	-14,508,040.00	-14,508,040.00	-14,508,040.00	-14,508,040.00	-10,102,218.00	-10,102,218.00	-10,102,218.00	-10,102,218.00	-10,102,218.00	-10,679,286.00	-10,679,286.00	-10,679,286.00	-10,679,286.00	-10,679,286.00	-12,944,789.00	-12,944,789.00	-12,944,789.00	-12,944,789.00	-12,944,789.00	-14,577,614.00	-14,577,614.00	-14,577,614.00	-14,577,614.00	-14,577,614.00	-14,016,207.00	-14,016,207.00	-14,016,207.00	-14,016,207.00	-14,016,207.00	-11,865,960.00	-11,865,960.00	-11,865,960.00	-11,865,960.00	-11,865,960.00	-16,584,821.00	-16,584,821.00	-16,584,821.00	-16,584,821.00	-16,584,821.00	-23,038,689.00	-23,038,689.00	-23,038,689.00	-23,038,689.00	-23,038,689.00	-20,305,675.00	-20,305,675.00	-20,305,675.00	-20,305,675.00	-20,305,675.00
Cost of Revenue	-7,331,722.00	-7,331,722.00	-7,331,722.00	-7,331,722.00	-7,331,722.00	-10,754,922.00	-10,754,922.00	-10,754,922.00	-10,754,922.00	-10,754,922.00	-13,806,631.00	-13,806,631.00	-13,806,631.00	-13,806,631.00	-13,806,631.00	-15,109,197.00	-15,109,197.00	-15,109,197.00	-15,109,197.00	-15,109,197.00	-15,527,174.00	-15,527,174.00	-15,527,174.00	-15,527,174.00	-15,527,174.00	-14,058,561.00	-14,058,561.00	-14,058,561.00	-14,058,561.00	-14,058,561.00	-9,646,291.00	-9,646,291.00	-9,646,291.00	-9,646,291.00	-9,646,291.00	-9,956,835.00	-9,956,835.00	-9,956,835.00	-9,956,835.00	-9,956,835.00	-12,081,876.00	-12,081,876.00	-12,081,876.00	-12,081,876.00	-12,081,876.00	-13,792,192.00	-13,792,192.00	-13,792,192.00	-13,792,192.00	-13,792,192.00	-13,208,748.00	-13,208,748.00	-13,208,748.00	-13,208,748.00	-13,208,748.00	-11,069,734.00	-11,069,734.00	-11,069,734.00	-11,069,734.00	-11,069,734.00	-15,656,512.00	-15,656,512.00	-15,656,512.00	-15,656,512.00	-15,656,512.00	-21,992,795.00	-21,992,795.00	-21,992,795.00	-21,992,795.00	-21,992,795.00	-19,209,004.00	-19,209,004.00	-19,209,004.00	-19,209,004.00	-19,209,004.00
Operating Expenses	-274,524.00	-274,524.00	-274,524.00	-274,524.00	-274,524.00	-385,017.00	-385,017.00	-385,017.00	-385,017.00	-385,017.00	-383,797.00	-383,797.00	-383,797.00	-383,797.00	-383,797.00	-421,874.00	-421,874.00	-421,874.00	-421,874.00	-421,874.00	-424,338.00	-424,338.00	-424,338.00	-424,338.00	-424,338.00	-449,478.00	-449,478.00	-449,478.00	-449,478.00	-449,478.00	-455,927.00	-455,927.00	-455,927.00	-455,927.00	-455,927.00	-722,451.00	-722,451.00	-722,451.00	-722,451.00	-722,451.00	-862,913.00	-862,913.00	-862,913.00	-862,913.00	-862,913.00	-785,421.00	-785,421.00	-785,421.00	-785,421.00	-785,421.00	-807,459.00	-807,459.00	-807,459.00	-807,459.00	-807,459.00	-796,226.00	-796,226.00	-796,226.00	-796,226.00	-796,226.00	-928,308.00	-928,308.00	-928,308.00	-928,308.00	-928,308.00	-1,045,893.00	-1,045,893.00	-1,045,893.00	-1,045,893.00	-1,045,893.00	-1,096,671.00	-1,096,671.00	-1,096,671.00	-1,096,671.00	-1,096,671.00
R&D	-17,984.00	-17,984.00	-17,984.00	-17,984.00	-17,984.00	-22,342.00	-22,342.00	-22,342.00	-22,342.00	-22,342.00	-29,205.00	-29,205.00	-29,205.00	-29,205.00	-29,205.00	-29,158.00	-29,158.00	-29,158.00	-29,158.00	-29,158.00	-31,630.00	-31,630.00	-31,630.00	-31,630.00	-31,630.00	-39,881.00	-39,881.00	-39,881.00	-39,881.00	-39,881.00	-52,709.00	-52,709.00	-52,709.00	-52,709.00	-52,709.00	-63,602.00	-63,602.00	-63,602.00	-63,602.00	-63,602.00	-91,748.00	-91,748.00	-91,748.00	-91,748.00	-91,748.00	-92,366.00	-92,366.00	-92,366.00	-92,366.00	-92,366.00	-84,574.00	-84,574.00	-84,574.00	-84,574.00	-84,574.00	-80,028.00	-80,028.00	-80,028.00	-80,028.00	-80,028.00	-92,453.00	-92,453.00	-92,453.00	-92,453.00	-92,453.00	-102,444.00	-102,444.00	-102,444.00	-102,444.00	-102,444.00	-120,368.00	-120,368.00	-120,368.00	-120,368.00	-120,368.00
G&A	-11,183.00	-11,183.00	-11,183.00	-11,183.00	-11,183.00	-21,044.00	-21,044.00	-21,044.00	-21,044.00	-21,044.00	-30,333.00	-30,333.00	-30,333.00	-30,333.00	-30,333.00	-13,752.00	-13,752.00	-13,752.00	-13,752.00	-13,752.00	-13,457.00	-13,457.00	-13,457.00	-13,457.00	-13,457.00	-13,913.00	-13,913.00	-13,913.00	-13,913.00	-13,913.00	-15,524.00	-15,524.00	-15,524.00	-15,524.00	-15,524.00	-43,914.00	-43,914.00	-43,914.00	-43,914.00	-43,914.00	-46,561.00	-46,561.00	-46,561.00	-46,561.00	-46,561.00	-53,071.00	-53,071.00	-53,071.00	-53,071.00	-53,071.00	-54,690.00	-54,690.00	-54,690.00	-54,690.00	-54,690.00	-41,612.00	-41,612.00	-41,612.00	-41,612.00	-41,612.00	-45,385.00	-45,385.00	-45,385.00	-45,385.00	-45,385.00	-60,038.00	-60,038.00	-60,038.00	-60,038.00	-60,038.00	-72,764.00	-72,764.00	-72,764.00	-72,764.00	-72,764.00
SG&A	-187,700.00	-187,700.00	-187,700.00	-187,700.00	-187,700.00	-263,090.00	-263,090.00	-263,090.00	-263,090.00	-263,090.00	-287,810.00	-287,810.00	-287,810.00	-287,810.00	-287,810.00	-293,296.00	-293,296.00	-293,296.00	-293,296.00	-293,296.00	-289,280.00	-289,280.00	-289,280.00	-289,280.00	-289,280.00	-302,832.00	-302,832.00	-302,832.00	-302,832.00	-302,832.00	-285,689.00	-285,689.00	-285,689.00	-285,689.00	-285,689.00	-405,046.00	-405,046.00	-405,046.00	-405,046.00	-405,046.00	-490,483.00	-490,483.00	-490,483.00	-490,483.00	-490,483.00	-416,653.00	-416,653.00	-416,653.00	-416,653.00	-416,653.00	-422,311.00	-422,311.00	-422,311.00	-422,311.00	-422,311.00	-403,605.00	-403,605.00	-403,605.00	-403,605.00	-403,605.00	-503,742.00	-503,742.00	-503,742.00	-503,742.00	-503,742.00	-571,511.00	-571,511.00	-571,511.00	-571,511.00	-571,511.00	-960,708.00	-960,708.00	-960,708.00	-960,708.00	-960,708.00
S&M	-176,516.00	-176,516.00	-176,516.00	-176,516.00	-176,516.00	-242,046.00	-242,046.00	-242,046.00	-242,046.00	-242,046.00	-257,477.00	-257,477.00	-257,477.00	-257,477.00	-257,477.00	-279,544.00	-279,544.00	-279,544.00	-279,544.00	-279,544.00	-275,823.00	-275,823.00	-275,823.00	-275,823.00	-275,823.00	-288,918.00	-288,918.00	-288,918.00	-288,918.00	-288,918.00	-270,164.00	-270,164.00	-270,164.00	-270,164.00	-270,164.00	-361,131.00	-361,131.00	-361,131.00	-361,131.00	-361,131.00	-443,921.00	-443,921.00	-443,921.00	-443,921.00	-443,921.00	-363,582.00	-363,582.00	-363,582.00	-363,582.00	-363,582.00	-367,620.00	-367,620.00	-367,620.00	-367,620.00	-367,620.00	-361,993.00	-361,993.00	-361,993.00	-361,993.00	-361,993.00	-458,357.00	-458,357.00	-458,357.00	-458,357.00	-458,357.00	-511,473.00	-511,473.00	-511,473.00	-511,473.00	-511,473.00	-526,109.00	-526,109.00	-526,109.00	-526,109.00	-526,109.00
Depreciation and Amortization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expenses	-57,602.00	-57,602.00	-57,602.00	-57,602.00	-57,602.00	-72,714.00	-72,714.00	-72,714.00	-72,714.00	-72,714.00	-78,978.00	-78,978.00	-78,978.00	-78,978.00	-78,978.00	-68,752.00	-68,752.00	-68,752.00	-68,752.00	-68,752.00	-88,113.00	-88,113.00	-88,113.00	-88,113.00	-88,113.00	-88,418.00	-88,418.00	-88,418.00	-88,418.00	-88,418.00	-69,947.00	-69,947.00	-69,947.00	-69,947.00	-69,947.00	-76,514.00	-76,514.00	-76,514.00	-76,514.00	-76,514.00	-107,123.00	-107,123.00	-107,123.00	-107,123.00	-107,123.00	-83,188.00	-83,188.00	-83,188.00	-83,188.00	-83,188.00	-113,221.00	-113,221.00	-113,221.00	-113,221.00	-113,221.00	-107,676.00	-107,676.00	-107,676.00	-107,676.00	-107,676.00	-85,170.00	-85,170.00	-85,170.00	-85,170.00	-85,170.00	-149,890.00	-149,890.00	-149,890.00	-149,890.00	-149,890.00	-474,895.00	-474,895.00	-474,895.00	-474,895.00	-474,895.00
Other Expenses	-58,303.00	-58,303.00	-58,303.00	-58,303.00	-58,303.00	-21,973.00	-21,973.00	-21,973.00	-21,973.00	-21,973.00	-16,819.00	-16,819.00	-16,819.00	-16,819.00	-16,819.00	-15,136.00	-15,136.00	-15,136.00	-15,136.00	-15,136.00	-112,830.00	-112,830.00	-112,830.00	-112,830.00	-112,830.00	-73,627.00	-73,627.00	-73,627.00	-73,627.00	-73,627.00	-189,751.00	-189,751.00	-189,751.00	-189,751.00	-189,751.00	-56,880.00	-56,880.00	-56,880.00	-56,880.00	-56,880.00	-154,965.00	-154,965.00	-154,965.00	-154,965.00	-154,965.00	-285,252.00	-285,252.00	-285,252.00	-285,252.00	-285,252.00	-141,295.00	-141,295.00	-141,295.00	-141,295.00	-141,295.00	-110,164.00	-110,164.00	-110,164.00	-110,164.00	-110,164.00	-366,646.00	-366,646.00	-366,646.00	-366,646.00	-366,646.00	-61,759.00	-61,759.00	-61,759.00	-61,759.00	-61,759.00	-113,253.00	-113,253.00	-113,253.00	-113,253.00	-113,253.00
WA Shares Outstanding	33.00	33.00	33.00	33.00	33.00	33.00	33.00	33.00	33.00	33.00	33.00	33.00	33.00	33.00	33.00	33.00	33.00	33.00	33.00	33.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	34.00	34.00	34.00	34.00	34.00	41.00	41.00	41.00	41.00	41.00
Diluted	33.00	33.00	33.00	33.00	33.00	33.00	33.00	33.00	33.00	33.00	33.00	33.00	33.00	33.00	33.00	33.00	33.00	33.00	33.00	33.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	35.00	34.00	34.00	34.00	34.00	34.00	41.00	41.00	41.00	41.00	41.00

011170.KS/Financial Reporting

Income Statements

Configuration

Popular:

In Million KRW. Margins, Growth Rates In %