Ratios

15 Sheets · From 2023 to 2009
Configuration
Margins, Growth Rates In %
Ratio 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Profitability
Gross Margin
100.00 100.00 100.00 100.00 100.00 81.60 100.00 100.00 53.72 54.84 86.54 80.84 77.59 69.11 79.54
Profit Margin
4.57 11.60 -41.05 10.48 41.19 17.39 20.89 20.60 26.65 20.94 17.37 29.32 25.10 -17.62 -9.05
Operating Margin
4.86 20.52 -40.88 6.80 47.22 11.25 23.60 27.43 23.07 16.30 15.82 25.91 17.66 -0.63 3.14
EPS Growth
-59.18 151.03 -359.80 131.72 570.73 -60.00 43.86 1.26 56.01 -14.00 -6.51 61.69 -30.69 -138.74 42.69
Return on Assets (ROA)
0.83 2.06 -5.33 1.34 6.94 2.13 3.08 2.28 3.16 3.18 2.57 3.28 2.74 -1.35 -0.78
Return on Equity (ROE)
1.00 2.46 -5.69 1.89 10.81 4.09 5.82 5.45 8.08 6.76 5.88 8.46 5.65 -2.36 -1.37
Return on Invested Capital (ROIC)
1.00 4.24 -5.66 1.78 10.03 1.75 3.60 2.84 2.76 2.40 1.33 2.91 0.61 -0.09 0.47
Solvency
Equity Ratio
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Debt/Assets
- - - - - - 7.67 7.02 20.14 27.03 40.67 42.90 36.67 39.66 39.97 37.44 30.47 31.19
Debt/Equity
- - - - - - 10.78 10.92 38.74 51.19 97.22 109.78 78.10 90.55 103.12 77.11 53.53 54.62
Debt/EBITDA
-1,899.46 -964.13 940.48 -349.62 -27.84 997.42 2,423.75 60,747.14 2,758.40 526.61 308.25 223.79 8.24 -344.64 -65.34
Debt/Capitalization
- - - - - - 9.73 9.85 27.92 33.86 49.30 52.33 43.85 47.52 50.77 43.54 34.87 35.32
Interest Debt per Share HKD
- - - - - - 0.09 0.11 0.42 0.57 1.16 1.44 1.03 1.28 1.64 1.26 0.82 0.84
Debt Growth
-100.00 - - - - - - 15.00 287.27 33.48 105.55 23.01 -29.37 28.58 27.08 -23.25 -36.47 1.17
Liquidity
Current Ratio
444.80 431.53 950.09 183.00 216.47 432.75 310.73 140.05 331.08 669.95 696.62 831.09 1,241.11 1,647.61 160.73
Quick Ratio
444.80 431.53 950.09 183.00 216.47 432.75 -541.79 -398.74 -625.74 -518.78 - - 831.09 1,241.11 1,647.61 160.73
Cash Ratio
181.41 249.26 700.62 41.66 34.23 432.75 310.73 140.05 331.08 669.95 711.21 843.63 1,260.40 1,681.75 76.40
Operating Cash Flow Ratio
-100 - - - - - - - - 200 - - -200 -100 600 - - 200 - - - - - -
Turnover
Inventory Turnover
- - - - - - - - - - - - - - - - 14.80 13.32 6.90 - - - - - - - -
Receivables Turnover
- - - - - - - - - - - - 52.76 27.86 27.13 60.01 56.40 46.81 52.07 33.92 44.26
Payables Turnover
- - - - - - - - - - 9.50 - - - - 50.74 78.03 23.36 13.48 24.92 23.20 19.67
Asset Turnover
18.24 17.78 12.97 12.81 16.86 12.24 14.72 11.06 11.84 15.17 14.82 11.18 10.93 7.64 8.62
Coverage
Interest Coverage
1,659.01 10,797.33 -442,528.57 2,184.94 3,582.14 588.91 583.13 410.39 266.80 183.23 174.70 248.94 205.68 -3.88 16.95
Asset Coverage
- - - - - - 1,000 1,000 500 400 300 300 200 200 200 200 400 200
Cash Flow Coverage (CFGR)
- - - - - - -323.68 67.20 33.68 17.78 -37.92 -9.07 72.28 0.46 20.61 2.68 1.75 10.72
EBITDA Coverage
2,900 12,300 -397,500 3,100 3,600 400 - - - - 100 100 200 300 300 100 100
Dividend Coverage
- - - - - - - - - - - - - - - - - - - - - - - - -300 100 - -
Time Interest Earned (TIE)
- - 100 - - - - 100 100 100 100 - - - - 100 100 100 - - 100
Market Prospects
Dividend Yield
- - - - - - - - - - - - - - - - - - - - - - - - 6.82 5.56 - -
Earnings Yield
0.49 1.11 -5.50 1.74 9.77 2.72 6.03 6.47 11.76 14.58 20.36 34.34 20.49 -9.71 -7.56
Price/Earnings (P/E)
20,476.98 8,987.55 -1,818.17 5,739.22 1,023.99 3,679.61 1,658.86 1,545.26 850.29 685.67 491.24 291.21 488.17 -1,030.14 -1,322.43
Price/Book (P/B)
204.67 221.08 103.44 108.27 110.65 150.60 96.62 84.18 68.69 46.38 28.87 24.63 27.59 24.35 18.07
Price/Sales (P/S)
935.11 1,042.47 746.38 601.45 421.82 639.95 346.58 318.39 226.63 143.58 85.31 85.39 122.51 181.46 119.73
Price/Cash Flow (P/CF)
-698.63 1,241.50 -2,166.22 -310.35 1,507.42 1,154.25 1,061.88 -228.33 -690.14 82.17 6,901.26 115.90 1,334.08 2,598.60 308.62