010130.KS/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million KRW. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
3,185,068.00 3,840,127.00 5,556,409.00 5,497,530.00 4,817,733.00 4,938,531.00 4,771,442.00 5,847,513.00 6,596,671.00 6,883,323.00 6,694,810.00 7,581,926.00 9,976,776.00 11,219,358.00 9,704,521.00
EPS
23,482.00 27,169.00 39,868.00 31,693.00 25,352.00 28,362.00 28,820.00 33,519.00 35,591.00 29,841.00 35,810.00 32,417.00 45,648.00 42,966.00 26,139.00
Profit
529,562.00 651,963.00 1,098,345.00 897,824.00 735,935.00 825,970.00 841,958.00 942,690.00 1,068,739.00 903,999.00 951,240.00 1,035,153.00 1,256,298.00 1,168,955.00 941,584.00
Pre Tax
541,488.00 632,239.00 974,508.00 751,347.00 595,654.00 683,031.00 684,519.00 801,691.00 925,732.00 768,730.00 872,402.00 812,413.00 1,139,080.00 881,480.00 756,811.00
ETR
22.72 23.90 26.76 24.40 23.99 26.08 24.91 25.83 31.51 30.43 26.80 29.24 28.79 9.44 25.73
Net
415,023.00 480,193.00 704,637.00 560,151.00 448,076.00 501,273.00 509,375.00 592,417.00 629,045.00 527,413.00 632,926.00 572,955.00 806,794.00 780,610.00 527,261.00
EBITDA
637,943.00 824,719.00 1,098,185.00 941,994.00 774,631.00 873,800.00 869,526.00 1,022,388.00 1,143,913.00 1,092,792.00 1,152,830.00 1,242,204.00 1,428,751.00 1,270,658.00 973,339.00
Operating Income
419,001.00 561,791.00 964,410.00 757,538.00 598,609.00 682,672.00 672,218.00 764,684.00 894,752.00 764,718.00 805,328.00 897,387.00 1,096,146.00 919,171.00 657,590.00
Interest Income
27,757.00 24,125.00 26,579.00 49,976.00 40,148.00 39,773.00 24,540.00 25,375.00 37,662.00 52,342.00 53,744.00 25,570.00 27,674.00 48,140.00 74,696.00
Loss
-2,766,067.00 -3,278,336.00 -4,587,111.00 -4,739,991.00 -4,219,124.00 -4,255,859.00 -4,099,224.00 -5,082,828.00 -5,701,918.00 -6,118,604.00 -5,889,482.00 -6,684,539.00 -8,880,608.00 -10,300,187.00 -9,046,930.00
Cost of Revenue
-2,655,506.00 -3,188,164.00 -4,458,063.00 -4,599,705.00 -4,081,798.00 -4,112,561.00 -3,929,484.00 -4,904,822.00 -5,527,931.00 -5,979,323.00 -5,743,570.00 -6,546,773.00 -8,720,477.00 -10,050,403.00 -8,762,937.00
Operating Expenses
-110,561.00 -90,171.00 -129,047.00 -140,286.00 -137,326.00 -143,297.00 -169,739.00 -178,005.00 -173,987.00 -139,280.00 -145,911.00 -137,765.00 -160,130.00 -249,784.00 -283,993.00
Depreciation and Amortization
-148,660.00 -182,959.00 -111,514.00 -125,050.00 -146,632.00 -155,921.00 -174,056.00 -218,531.00 -227,769.00 -258,501.00 -279,335.00 -278,727.00 -289,821.00 -303,748.00 -315,748.00
Interest Expenses
-19,218.00 -16,886.00 -14,948.00 -11,109.00 -7,805.00 -2,512.00 -1,750.00 -941.00 -797.00 -1,052.00 -1,404.00 -1,665.00 -4,165.00 -34,371.00 -50,820.00
Other Expenses
-122,487.00 -70,447.00 -5,210.00 -6,191.00 -2,955.00 -359.00 -12,300.00 -37,006.00 -30,980.00 -4,011.00 -67,073.00 -84,974.00 -42,933.00 -37,690.00 -99,220.00
WA Shares Outstanding
17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 17.00 18.00 20.00