Income Statement

Profit & Loss · 14 Statements · From 2022 to 2009
Configuration
In million , Margin in %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Revenue
7,697.00 5,944.00 8,395.00 7,818.00 7,450.00 21,838.00 10,803.00 18,333.00 10,730.00 8,009.00 7,115.00 24,433.00 15,650.00 11,896.00
EPS
1.1400 1.8700 1.8200 1.9700 1.4900 1.5500 1.1600 1.1900 2.1800 1.0300 0.2400 1.3400 0.7600 0.7400
Profit
4,078.00 3,428.00 4,459.00 3,384.00 4,602.00 5,800.00 4,733.00 7,913.00 4,858.00 4,490.00 4,492.00 13,236.00 8,167.00 5,205.00
Pre Tax
7,185.00 12,541.00 11,294.00 12,503.00 10,324.00 10,621.00 7,752.00 10,614.00 15,665.00 7,718.00 1,904.00 12,680.00 6,986.00 5,814.00
Tax %
13.67 13.03 11.67 5.28 12.41 10.79 7.66 23.63 10.42 9.25 27.58 19.96 19.31 14.81
Net
6,093.00 10,544.00 9,910.00 11,687.00 8,921.00 9,371.00 7,090.00 7,414.00 13,995.00 6,914.00 1,688.00 9,646.00 5,735.00 5,849.00
EBITDA
7,383.00 12,505.00 11,001.00 2,653.00 3,848.00 5,028.00 3,699.00 7,059.00 3,963.00 3,475.00 3,821.00 12,571.00 7,488.00 4,474.00
Operating Income
6,301.00 2,617.00 3,768.00 2,575.00 3,770.00 4,938.00 3,617.00 6,961.00 3,853.00 3,353.00 3,635.00 12,385.00 7,307.00 4,276.00
Interest Income
138.00 152.00 248.00 237.00 135.00 297.00 295.00 302.00 512.00 583.00 995.00 572.00 337.00 1,390.00
Loss
3,969.00 3,326.00 4,627.00 13,314.00 8,434.00 20,559.00 8,794.00 12,818.00 16,166.00 6,164.00 3,479.00 12,047.00 8,343.00 7,620.00
Cost of Revenue
3,619.00 2,515.00 3,936.00 4,433.00 2,848.00 16,037.00 6,070.00 10,420.00 5,871.00 3,519.00 2,622.00 11,196.00 7,482.00 6,690.00
Operating Expenses
350.00 810.00 691.00 8,881.00 5,586.00 4,522.00 2,724.00 2,398.00 10,295.00 2,644.00 856.00 850.00 860.00 929.00
Depreciation and Amortization
38.00 93.00 76.00 78.00 77.00 89.00 82.00 98.00 110.00 122.00 185.00 186.00 181.00 198.00
Interest Expenses
160.00 160.00 131.00 - - 232.00 206.00 216.00 213.00 99.00 134.00 137.00 81.00 49.00 95.00
Other Expenses
883.00 9,931.00 7,409.00 9,928.00 6,553.00 5,682.00 4,135.00 3,652.00 11,812.00 4,365.00 -1,731.00 295.00 -320.00 1,538.00
WA Shares Outstanding
5,350.00 5,647.00 5,854.00 5,929.00 5,974.00 6,048.00 6,113.00 6,230.00 6,421.00 6,703.00 6,916.00 7,217.00 7,543.00 7,936.00