Daelim B&Co Co.,Ltd. Profile Avatar - Palmy Investing

Daelim B&Co Co.,Ltd.

Daelim B&Co Co.,Ltd. manufactures and sells bathroom wares in South Korea. The company offers bidets; sanitary wares, such as water closets, wash basins, and urinals;

Construction
KR, Changwon-Si [HQ]
005750.KS/Financial Reporting

Income Statements

15 Sheets · Starting from 2009
In Million KRW. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
90,571.00 93,178.00 88,647.00 101,527.00 116,283.00 147,479.00 180,938.00 209,090.00 232,886.00 247,179.00 236,449.00 232,365.00 260,359.00 253,490.00 266,280.00
EPS
-591.00 87.00 78.00 -308.00 -197.00 216.00 530.00 499.00 422.00 252.00 132.18 -108.07 66.24 -51.57 -278.76
Profit
13,002.00 21,097.00 17,713.00 19,391.00 23,285.00 31,484.00 42,606.00 48,795.00 49,433.00 49,839.00 48,634.00 46,007.00 49,599.00 42,090.00 51,647.00
Pre Tax
-3,341.00 1,873.00 -290.00 -4,416.00 -2,536.00 5,284.00 10,733.00 10,748.00 9,949.00 5,616.00 2,469.00 -1,554.00 1,692.00 -1,678.00 -2,829.00
ETR
72.88 29.13 174.78 -4.44 -16.65 38.38 26.43 31.54 32.30 30.16 17.94 -13.80 45.92 48.77 -6.99
Net
-8,862.00 1,303.00 1,165.00 -4,612.00 -2,959.00 3,256.00 8,177.00 7,747.00 7,040.00 4,193.00 2,201.00 -1,769.00 1,104.00 -859.00 -4,647.00
EBITDA
3,565.00 7,137.00 4,605.00 1,585.00 6,023.00 12,848.00 18,102.00 20,644.00 18,871.00 14,638.00 13,750.00 2,752.00 12,909.00 42,090.00 14,364.00
Operating Income
-1,295.00 3,269.00 1,250.00 -3,587.00 1,445.00 8,026.00 12,127.00 14,349.00 12,117.00 7,366.00 4,133.00 -6,004.00 4,414.00 1,454.00 4,059.00
Interest Income
1,003.00 869.00 412.00 279.00 342.00 279.00 136.00 76.00 105.00 158.00 323.00 207.00 349.00 340.00 886.00
Loss
-91,866.00 -89,908.00 -87,434.00 -105,115.00 -114,837.00 -139,453.00 -168,811.00 -194,740.00 -220,769.00 -239,812.00 -232,315.00 -230,639.00 -257,943.00 -211,400.00 -262,221.00
Cost of Revenue
-77,568.00 -72,080.00 -70,934.00 -82,135.00 -92,997.00 -115,995.00 -138,332.00 -160,294.00 -183,453.00 -197,340.00 -187,814.00 -186,357.00 -210,759.00 -211,400.00 -214,633.00
Operating Expenses
-14,297.00 -17,827.00 -16,499.00 -22,979.00 -21,840.00 -23,457.00 -30,478.00 -34,446.00 -37,315.00 -42,472.00 -44,501.00 -44,281.00 -47,183.00 -40,341.00 -47,587.00
Depreciation and Amortization
-3,619.00 -3,073.00 -2,943.00 -3,562.00 -3,895.00 -4,260.00 -4,981.00 -5,762.00 -6,203.00 -6,405.00 -8,685.00 -8,757.00 -8,495.00 -9,050.00 -10,305.00
Interest Expenses
-2,304.00 -1,910.00 -2,017.00 -2,908.00 -3,422.00 -2,861.00 -2,453.00 -2,430.00 -2,356.00 -2,470.00 -2,427.00 -2,331.00 -2,251.00 -3,082.00 -5,504.00
Other Expenses
-2,046.00 -1,395.00 -1,504.00 -828.00 -3,981.00 -2,741.00 -1,394.00 -3,601.00 -2,167.00 -1,750.00 -1,663.00 -4,450.00 -2,721.00 -3,133.00 -6,888.00
WA Shares Outstanding
14.00 14.00 15.00 14.00 15.00 15.00 15.00 15.00 16.00 16.00 16.00 16.00 16.00 16.00 16.00
End of 005750.KS's Analysis
CIK: - CUSIP: - ISIN: KR7005750005 LEI: - UEI: -
Secondary Listings
005750.KS has no secondary listings inside our databases.