Income Statement

Profit & Loss · 8 Statements · From 2023 to 2016
Configuration
In million , Margin in %
Metric 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
4,016.00 4,659.00 5,794.00 5,674.00 5,931.00 7,580.00 8,156.00 6,734.00
EPS
0.2500 0.0538 0.2000 0.4000 0.4800 0.8200 0.6500 0.3300
Profit
795.00 557.00 802.00 1,186.00 1,387.00 1,905.00 1,649.00 935.00
Pre Tax
206.00 67.00 273.00 636.00 768.00 1,270.00 857.00 521.00
Tax %
9.01 18.37 16.02 14.97 14.80 12.94 -1.87 12.40
Net
187.00 55.00 229.00 531.00 640.00 1,090.00 866.00 446.00
EBITDA
823.00 589.00 824.00 1,163.00 1,254.00 1,872.00 1,573.00 895.00
Operating Income
179.00 75.00 273.00 640.00 768.00 1,269.00 860.00 269.00
Interest Income
-2.00 3.00 6.00 16.00 14.00 21.00 32.00 45.00
Loss
3,567.00 4,387.00 5,307.00 4,874.00 5,019.00 6,232.00 7,167.00 6,464.00
Cost of Revenue
3,221.00 4,101.00 4,992.00 4,488.00 4,543.00 5,675.00 6,507.00 5,798.00
Operating Expenses
346.00 286.00 314.00 386.00 475.00 557.00 660.00 665.00
Depreciation and Amortization
363.00 320.00 331.00 332.00 337.00 480.00 558.00 626.00
Interest Expenses
232.00 190.00 217.00 192.00 147.00 154.00 141.00 126.00
Other Expenses
-243.00 -204.00 -214.00 -4.00 - - - - -2.00 251.00
WA Shares Outstanding
762.00 1,025.00 1,147.00 1,335.00 1,335.00 1,329.00 1,335.00 1,335.00