003000.KS/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million KRW. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
170,810.00 180,621.00 101,218.00 147,525.00 130,794.00 141,687.00 142,132.00 138,617.00 150,743.00 194,223.00 168,193.00 169,659.00 182,491.00 190,909.00 125,928.00
EPS
380.37 376.05 93.42 233.91 275.21 336.67 354.19 222.20 161.84 2,613.89 -103.65 -147.23 -40.85 -62.07 -457.67
Profit
98,155.00 105,754.00 56,257.00 79,594.00 70,755.00 81,235.00 82,844.00 76,291.00 80,628.00 115,005.00 84,248.00 71,641.00 75,757.00 79,428.00 50,045.00
Pre Tax
36,861.00 38,153.00 7,505.00 23,235.00 25,583.00 29,599.00 31,839.00 21,031.00 14,883.00 191,055.00 -1,361.00 -8,299.00 3,787.00 -1,032.00 -38,668.00
ETR
24.38 28.20 14.65 28.94 23.65 20.21 21.04 24.84 25.48 23.76 -445.95 -21.75 173.85 -311.35 13.35
Net
27,873.00 27,394.00 6,406.00 16,511.00 19,532.00 23,616.00 25,139.00 15,807.00 11,090.00 145,670.00 -7,434.00 -10,104.00 -2,796.00 -4,248.00 -31,329.00
EBITDA
42,332.00 46,561.00 15,546.00 32,678.00 33,335.00 34,035.00 24,853.00 26,508.00 13,649.00 39,238.00 16,999.00 6,741.00 9,877.00 6,665.00 -33,204.00
Operating Income
39,075.00 39,193.00 7,350.00 21,440.00 22,992.00 28,358.00 23,288.00 8,539.00 7,675.00 35,126.00 9,537.00 583.00 5,621.00 1,549.00 -37,496.00
Interest Income
961.00 951.00 844.00 2,815.00 1,836.00 1,989.00 1,316.00 754.00 425.00 948.00 2,054.00 1,308.00 264.00 1,439.00 3,079.00
Loss
-131,734.00 -141,427.00 -92,708.00 -126,084.00 -107,802.00 -113,328.00 -118,843.00 -130,078.00 -143,067.00 -159,096.00 -158,656.00 -165,631.00 -176,869.00 -191,139.00 -163,425.00
Cost of Revenue
-72,654.00 -74,866.00 -44,960.00 -67,930.00 -60,039.00 -60,452.00 -59,287.00 -62,326.00 -70,114.00 -79,217.00 -83,944.00 -98,018.00 -106,733.00 -111,480.00 -75,882.00
Operating Expenses
-59,079.00 -66,560.00 -47,747.00 -58,154.00 -47,763.00 -52,876.00 -59,556.00 -67,751.00 -72,952.00 -79,879.00 -74,711.00 -67,613.00 -70,136.00 -79,659.00 -87,542.00
Depreciation and Amortization
-3,051.00 -7,051.00 -5,793.00 -7,379.00 -7,632.00 -5,676.00 -5,126.00 -5,698.00 -6,099.00 -6,876.00 -5,839.00 -6,157.00 -4,842.00 -5,116.00 -4,292.00
Interest Expenses
-2,319.00 -2,184.00 -1,003.00 -2,013.00 -292.00 - - - - -1.00 - - -158,705.00 -90.00 -1,514.00 -1,408.00 -1,760.00 -3,807.00
Other Expenses
-2,214.00 -1,040.00 -155.00 -1,794.00 -2,590.00 -1,241.00 -8,551.00 -12,492.00 -7,207.00 -155,928.00 -10,899.00 -8,883.00 -1,834.00 -2,582.00 -1,171.00
WA Shares Outstanding
73.00 72.00 68.00 70.00 70.00 70.00 70.00 71.00 68.00 55.00 71.00 68.00 68.00 68.00 68.00