Income Statement

Profit & Loss · 9 Statements · From 2023 to 2015
Configuration
In million , Margin in %
Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
1,932.00 1,943.00 2,363.00 2,682.00 2,967.00 3,437.00 5,599.00 5,412.00 5,965.00
EPS
0.5900 0.5500 0.6700 0.5400 0.7200 0.5000 0.6000 -0.4800 0.7600
Profit
1,932.00 379.00 423.00 439.00 496.00 509.00 673.00 552.00 678.00
Pre Tax
109.00 100.00 128.00 102.00 183.00 125.00 137.00 -139.00 186.00
Tax %
-1,653.11 9.67 12.35 8.31 8.77 7.35 -0.40 19.46 3.03
Net
96.00 90.00 112.00 94.00 167.00 115.00 139.00 -112.00 181.00
EBITDA
1,932.00 156.00 240.00 222.00 295.00 256.00 345.00 190.00 416.00
Operating Income
110.00 91.00 132.00 104.00 183.00 189.00 249.00 71.00 287.00
Interest Income
- - -2.00 1.00 1.00 1.00 1.00 1.00 3.00 5.00
Loss
-1,821.00 1,789.00 2,176.00 2,508.00 2,775.00 3,252.00 5,350.00 5,300.00 5,678.00
Cost of Revenue
- - 1,564.00 1,939.00 2,242.00 2,470.00 2,927.00 4,926.00 4,859.00 5,287.00
Operating Expenses
-1,821.00 225.00 236.00 265.00 304.00 325.00 424.00 441.00 390.00
Depreciation and Amortization
- - 23.00 42.00 56.00 58.00 67.00 95.00 118.00 129.00
Interest Expenses
- - 50.00 52.00 52.00 45.00 49.00 71.00 122.00 108.00
Other Expenses
-1,822.00 -54.00 -57.00 -71.00 - - -63.00 -112.00 -211.00 -100.00
WA Shares Outstanding
164.00 164.00 168.00 174.00 232.00 232.00 232.00 232.00 238.00