Hunan Xiangjia Animal Husbandry Co.,Ltd
Hunan Xiangjia Animal Husbandry Co.,Ltd offers poultry breeding, slaughtering, and processing services. It produces poultry feed and biological fertilizers. The company also offers cold meat products, such as duck soup and intestines and chicken breast, …
Agricultural Farm Products
CN, Changde [HQ]
Ratios
12 Sheets · Starting from 2023Margins, Growth Rates In %
| Ratio | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | |||||||||||||
| Gross Margin | 19.03 | 13.37 | 21.43 | 25.46 | 25.45 | 27.66 | 32.08 | 38.03 | 27.82 | 17.56 | 19.05 | 12.63 | |
| Profit Margin | 8.51 | 0.66 | 7.24 | 8.27 | 4.76 | 5.15 | 7.53 | 12.09 | 7.97 | 0.85 | 2.77 | -3.78 | |
| Operating Margin | 8.60 | 0.11 | 6.80 | 7.79 | 4.38 | 4.82 | 7.97 | 13.00 | 8.29 | 1.84 | 5.13 | -3.47 | |
|
EPS Growth
|
- - | -91.38 | 1,500.00 | 37.50 | -38.18 | 14.71 | 92.31 | 6.00 | -23.27 | -85.25 | 311.11 | -239.19 | |
| EPS CNY | 58.00 | 5.00 | 80.00 | 110.00 | 68.00 | 78.00 | 150.00 | 159.00 | 122.00 | 18.00 | 74.00 | -103.00 | |
| Return on Assets (ROA) | 12.77 | 0.98 | 12.40 | 13.39 | 6.75 | 5.92 | 10.34 | 17.02 | 7.34 | 0.90 | 2.80 | -3.82 | |
| Return on Equity (ROE) | 18.91 | 1.77 | 20.66 | 22.66 | 12.92 | 12.83 | 19.75 | 28.23 | 10.87 | 1.60 | 5.78 | -8.86 | |
| Return on Invested Capital (ROIC) | 16.25 | - - | 15.36 | 17.03 | 8.29 | 7.79 | 15.03 | 24.91 | 9.18 | 2.29 | 5.90 | -4.65 | |
| Solvency | |||||||||||||
| Equity Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Debt/Assets | 11.88 | 18.51 | 8.92 | 14.66 | 20.55 | 22.95 | 18.71 | 12.14 | 12.28 | 21.39 | 32.50 | 35.98 | |
| Debt/Equity | 17.60 | 33.29 | 14.87 | 24.81 | 39.31 | 49.70 | 35.75 | 20.12 | 18.20 | 38.15 | 67.07 | 83.55 | |
| Debt/EBITDA | 24.87 | 562.13 | 0.50 | 25.30 | 104.98 | 126.12 | 45.37 | -9.78 | -137.24 | 157.20 | 165.34 | 480.69 | |
|
Debt/Capitalization
|
14.96 | 24.98 | 12.94 | 19.88 | 28.22 | 33.20 | 26.33 | 16.75 | 15.40 | 27.61 | 40.14 | 45.52 | |
| Long-Term Debt/Capitalization | - - | 5.72 | 3.27 | 4.14 | 16.53 | 18.61 | 11.22 | 10.84 | 5.81 | 16.29 | 35.79 | 39.09 | |
| Interest Debt per Share CNY | 0.57 | 0.99 | 0.66 | 1.28 | 2.13 | 3.23 | 3.08 | 1.22 | 2.12 | 4.43 | 8.83 | 10.00 | |
| Debt Growth | - - | 92.00 | -42.71 | 109.09 | 72.61 | 45.06 | -10.38 | -21.58 | 80.32 | 110.18 | 100.36 | 12.83 | |
| Liquidity | |||||||||||||
| Current Ratio | 153.11 | 104.26 | 117.36 | 130.49 | 133.38 | 104.21 | 117.21 | 168.30 | 208.77 | 133.19 | 206.47 | 131.32 | |
| Quick Ratio | 60.01 | 42.41 | 62.80 | 82.83 | 79.57 | 58.21 | 73.59 | 112.77 | 159.18 | 75.70 | 134.93 | 71.16 | |
| Cash Ratio | 26.51 | 11.49 | 24.38 | 32.75 | 38.10 | 23.13 | 30.70 | 57.38 | 116.53 | 38.38 | 78.99 | 35.20 | |
| Operating Cash Flow Ratio | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Turnover | |||||||||||||
| Inventory Turnover | 424.84 | 525.77 | 679.59 | 770.38 | 645.17 | 537.90 | 645.30 | 626.43 | 560.72 | 554.23 | 567.84 | 581.73 | |
| Receivables Turnover | 1,190.56 | 1,088.05 | 1,243.69 | 999.18 | 1,191.91 | 1,051.87 | 995.38 | 1,094.53 | 1,016.31 | 1,160.86 | 956.97 | 1,225.24 | |
| Payables Turnover | 2,825.74 | 1,302.10 | 2,125.39 | 2,542.11 | 1,864.77 | 939.96 | 1,260.87 | 1,627.29 | 1,200.49 | 1,093.07 | 1,428.85 | 1,188.74 | |
|
Asset Turnover
|
150.10 | 148.14 | 171.32 | 161.99 | 141.91 | 114.98 | 137.20 | 140.77 | 92.09 | 104.78 | 101.08 | 100.90 | |
| Fixed Turnover | 335.04 | 288.55 | 354.23 | 368.60 | 295.05 | 214.80 | 269.60 | 303.13 | 225.38 | 187.63 | 198.57 | 172.88 | |
| Coverage | |||||||||||||
| Interest Coverage | 1,498.46 | 17.43 | 955.88 | 1,435.03 | 1,079.71 | 344.82 | 431.55 | 1,961.11 | 1,777.59 | 313.27 | 643.00 | -321.52 | |
| Asset Coverage | 600 | 300 | 700 | 400 | 300 | 300 | 300 | 600 | 600 | 300 | 200 | 200 | |
| Cash Flow Coverage (CFGR) | 55.02 | 45.96 | 203.39 | 97.32 | 46.96 | 28.69 | 88.69 | 186.83 | 55.31 | 18.54 | 9.81 | 11.65 | |
| EBITDA Coverage | 1,700 | 200 | 1,200 | 1,700 | 1,400 | 700 | 700 | 2,400 | 2,600 | 1,100 | 1,200 | 500 | |
| Dividend Coverage | -1,400 | -100 | -1,000 | -500 | -200 | -500 | -1,000 | -2,200 | -800 | -100 | -300 | 200 | |
| Time Interest Earned (TIE) | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | - - | |
| Market Prospects | |||||||||||||
| Dividend Yield | 0.13 | 0.16 | 0.26 | 0.63 | 1.06 | 0.49 | 0.48 | 0.24 | 0.31 | 0.41 | 0.67 | 1.63 | |
| Earnings Yield | 1.89 | 0.16 | 2.63 | 3.61 | 2.23 | 2.56 | 4.92 | 5.22 | 2.62 | 0.52 | 2.42 | -4.81 | |
|
Price/Earnings (P/E)
|
5,290.75 | 60,960.01 | 3,801.92 | 2,770.91 | 4,482.35 | 3,907.69 | 2,032.00 | 1,914.28 | 3,813.45 | 19,357.45 | 4,139.98 | -2,080.58 | |
| Price/Earnings Growth (PEG) | - - | -667.11 | 2.53 | 73.89 | -117.39 | 265.72 | 22.01 | 319.05 | -163.88 | -227.08 | 13.31 | 8.70 | |
|
Price/Book (P/B)
|
1,000.69 | 1,077.33 | 785.30 | 627.85 | 579.15 | 501.47 | 401.36 | 540.31 | 414.65 | 309.03 | 239.12 | 184.41 | |
| Price/Tangible Book (P/TB) | 1,000.69 | 1,077.33 | 785.30 | 627.85 | 579.15 | 501.47 | 401.36 | 540.31 | 414.65 | 309.03 | 239.12 | 184.41 | |
| Price/Sales (P/S) | 450.15 | 404.25 | 275.14 | 229.02 | 213.36 | 201.36 | 153.09 | 231.51 | 303.82 | 165.39 | 114.65 | 78.70 | |
|
Price/Cash Flow (P/CF)
|
10,335.34 | 7,041.26 | 2,597.03 | 2,600.32 | 3,137.24 | 3,516.54 | 1,266.01 | 1,437.33 | 4,119.88 | 4,370.82 | 3,634.58 | 1,895.24 | |
| Price/Free CF (P/FCF) | -3,706.57 | -5,832.49 | 9,453.70 | 23,662.75 | -5,347.24 | -2,631.35 | 2,668.48 | 3,187.98 | -2,566.35 | -889.08 | -1,238.59 | -967.34 | |
| Price/Operating CF (P/OCF) | 10,335.34 | 7,041.26 | 2,597.03 | 2,600.32 | 3,137.24 | 3,516.54 | 1,266.01 | 1,437.33 | 4,119.88 | 4,370.82 | 3,634.58 | 1,895.24 |