Income Statement

Profit & Loss · 11 Statements · From 2023 to 2013
Configuration
In million , Margin in %
Metric 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
351.00 640.00 980.00 1,648.00 3,267.00 2,778.00 3,854.00 5,310.00 7,060.00 4,345.00 3,833.00
EPS
0.1500 0.1800 0.2500 0.6900 1.5200 1.0600 1.2500 1.3200 1.4000 0.9000 0.5800
Profit
112.00 202.00 326.00 693.00 1,598.00 1,195.00 1,535.00 1,792.00 1,974.00 1,322.00 1,075.00
Pre Tax
69.00 133.00 193.00 523.00 1,151.00 925.00 1,126.00 1,247.00 1,272.00 786.00 551.00
Tax %
11.14 11.49 14.74 14.81 14.74 12.25 12.95 14.42 11.55 9.97 10.45
Net
62.00 117.00 164.00 445.00 983.00 813.00 973.00 1,024.00 1,093.00 693.00 450.00
EBITDA
80.00 150.00 208.00 550.00 1,231.00 989.00 1,200.00 1,385.00 1,505.00 1,027.00 627.00
Operating Income
64.00 127.00 183.00 507.00 1,150.00 919.00 1,125.00 1,249.00 1,273.00 787.00 444.00
Interest Income
- - - - - - - - 1.00 21.00 33.00 32.00 32.00 16.00 21.00
Loss
281.00 507.00 815.00 1,170.00 1,994.00 1,931.00 2,806.00 4,024.00 5,815.00 3,650.00 3,389.00
Cost of Revenue
239.00 438.00 654.00 955.00 1,668.00 1,583.00 2,319.00 3,518.00 5,086.00 3,022.00 2,758.00
Operating Expenses
42.00 69.00 161.00 214.00 326.00 348.00 487.00 506.00 729.00 627.00 631.00
Depreciation and Amortization
7.00 9.00 11.00 18.00 25.00 37.00 60.00 100.00 183.00 154.00 183.00
Interest Expenses
3.00 2.00 1.00 - - 1.00 - - - - 6.00 16.00 28.00 26.00
Other Expenses
- - - - 28.00 44.00 -120.00 78.00 - - -2.00 - - - - 106.00
WA Shares Outstanding
405.00 646.00 651.00 647.00 645.00 764.00 769.00 776.00 780.00 770.00 780.00