Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
134.00 224.00 294.00 402.00 473.00 565.00 593.00 1,009.00 990.00 1,732.00 1,916.00 2,971.00 3,151.00 4,944.00 5,096.00
Current
100.00 145.00 192.00 261.00 277.00 343.00 343.00 737.00 659.00 1,129.00 1,285.00 2,129.00 1,986.00 3,372.00 3,037.00
Non Current
34.00 79.00 102.00 140.00 195.00 222.00 250.00 272.00 331.00 602.00 630.00 841.00 1,164.00 1,572.00 2,058.00
Liabilities
68.00 101.00 134.00 163.00 176.00 218.00 183.00 226.00 148.00 732.00 764.00 970.00 962.00 1,837.00 1,844.00
Current
68.00 70.00 128.00 150.00 154.00 176.00 145.00 187.00 109.00 685.00 672.00 603.00 570.00 1,404.00 1,368.00
Non Current
- - 31.00 5.00 13.00 22.00 42.00 38.00 39.00 38.00 46.00 92.00 366.00 391.00 432.00 475.00
Equity
65.00 123.00 160.00 239.00 297.00 346.00 409.00 782.00 842.00 1,000.00 1,151.00 2,001.00 2,188.00 3,107.00 3,251.00
Stockholders' Equity
62.00 123.00 160.00 239.00 284.00 331.00 391.00 763.00 842.00 944.00 1,084.00 1,923.00 2,089.00 2,999.00 3,079.00
Retained Earnings
20.00 10.00 43.00 77.00 118.00 161.00 216.00 288.00 352.00 443.00 570.00 1,192.00 1,319.00 1,435.00 1,527.00
Common Stock
38.00 57.00 57.00 63.00 63.00 63.00 63.00 84.00 126.00 252.00 407.00 407.00 409.00 447.00 448.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
13.00 29.00 38.00 36.00 45.00 47.00 59.00 79.00 93.00 122.00 166.00 855.00 226.00 152.00 139.00
Dividends
-2.00 -4.00 -5.00 -6.00 -21.00 -5.00 -5.00 -4.00 -21.00 -31.00 -25.00 -150.00 -81.00 -22.00 -31.00
Minority Interest
2.00 - - - - - - 12.00 14.00 17.00 19.00 - - 55.00 66.00 77.00 99.00 108.00 172.00
Other Stockholders' Equity
4.00 55.00 59.00 98.00 103.00 107.00 - - 361.00 326.00 199.00 66.00 80.00 97.00 832.00 836.00
Loss Other Compr. Income
- - - - - - - - - - - - 112.00 29.00 37.00 49.00 40.00 242.00 262.00 284.00 267.00