002731.SZ/Financial Reporting

Income Statements

Profit & Loss · 13 Statements · From 2023 to 2011
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
2,430.00 2,820.00 3,679.00 3,308.00 2,999.00 2,218.00 2,747.00 2,692.00 2,273.00 2,109.00 3,680.00 4,205.00 4,564.00
EPS
0.40 0.45 0.58 0.48 0.24 0.23 0.25 0.12 0.15 0.11 0.13 0.19 0.67
Profit
178.00 217.00 162.00 264.00 208.00 251.00 250.00 266.00 382.00 303.00 259.00 234.00 387.00
Pre Tax
103.00 116.00 148.00 132.00 80.00 73.00 81.00 41.00 57.00 55.00 52.00 68.00 137.00
ETR
25.19 25.09 25.40 25.92 29.02 33.47 30.49 32.65 44.72 48.66 36.32 31.18 32.25
Net
76.00 87.00 110.00 98.00 60.00 58.00 62.00 29.00 37.00 28.00 34.00 47.00 172.00
EBITDA
140.00 156.00 195.00 183.00 151.00 129.00 162.00 135.00 173.00 178.00 152.00 172.00 483.00
Operating Income
100.00 116.00 139.00 128.00 76.00 67.00 77.00 43.00 153.00 159.00 116.00 131.00 137.00
Interest Income
- - 1.00 - - 2.00 1.00 1.00 3.00 1.00 4.00 5.00 16.00 7.00 4.00
Loss
-2,302.00 -2,660.00 -3,593.00 -3,130.00 -2,888.00 -2,063.00 -2,600.00 -2,549.00 -2,042.00 -1,953.00 -3,568.00 -4,081.00 -4,330.00
Cost of Revenue
-2,252.00 -2,602.00 -3,516.00 -3,043.00 -2,791.00 -1,966.00 -2,496.00 -2,425.00 -1,890.00 -1,805.00 -3,420.00 -3,971.00 -4,177.00
Operating Expenses
-49.00 -58.00 -76.00 -87.00 -96.00 -96.00 -103.00 -123.00 -151.00 -147.00 -147.00 -109.00 -152.00
Depreciation and Amortization
-2.00 -2.00 -4.00 -7.00 -8.00 -11.00 -13.00 -17.00 -20.00 -18.00 -36.00 -41.00 -36.00
Interest Expenses
-22.00 -36.00 -40.00 -42.00 -51.00 -54.00 -59.00 -80.00 -92.00 -88.00 -73.00 -71.00 -72.00
Other Expenses
-25.00 -42.00 -63.00 -44.00 -30.00 -81.00 -65.00 -102.00 -96.00 -103.00 -63.00 -62.00 - -
WA Shares Outstanding
192.00 192.00 192.00 203.00 256.00 253.00 253.00 246.00 256.00 256.00 256.00 256.00 257.00