Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
182.00 274.00 322.00 605.00 653.00 775.00 904.00 1,795.00 1,766.00 2,259.00 2,550.00 3,326.00 3,728.00 5,332.00 7,122.00
Current
101.00 154.00 201.00 464.00 464.00 513.00 614.00 1,427.00 1,193.00 1,369.00 1,504.00 2,176.00 2,245.00 2,979.00 3,667.00
Non Current
81.00 119.00 121.00 141.00 188.00 262.00 290.00 368.00 573.00 890.00 1,045.00 1,150.00 1,482.00 2,353.00 3,455.00
Liabilities
69.00 78.00 67.00 52.00 88.00 153.00 184.00 186.00 129.00 345.00 416.00 976.00 1,437.00 2,189.00 3,813.00
Current
65.00 72.00 67.00 51.00 88.00 151.00 181.00 183.00 127.00 341.00 410.00 966.00 1,312.00 1,515.00 2,799.00
Non Current
4.00 5.00 - - - - - - 1.00 2.00 3.00 2.00 4.00 5.00 9.00 125.00 674.00 1,014.00
Equity
113.00 195.00 254.00 553.00 564.00 622.00 720.00 1,609.00 1,637.00 1,913.00 2,133.00 2,349.00 2,291.00 3,142.00 3,309.00
Stockholders' Equity
113.00 195.00 254.00 553.00 564.00 622.00 720.00 1,609.00 1,636.00 1,913.00 2,134.00 2,334.00 2,262.00 3,001.00 2,976.00
Retained Earnings
104.00 30.00 83.00 112.00 118.00 169.00 257.00 310.00 333.00 397.00 508.00 682.00 654.00 699.00 720.00
Common Stock
5.00 75.00 75.00 100.00 100.00 200.00 200.00 230.00 230.00 241.00 252.00 252.00 252.00 305.00 305.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
44.00 62.00 59.00 32.00 40.00 69.00 112.00 82.00 43.00 80.00 139.00 214.00 21.00 47.00 30.00
Dividends
-5.00 -31.00 -2.00 -1.00 -32.00 -17.00 -17.00 -26.00 -19.00 -14.00 -19.00 -20.00 -50.00 -33.00 -1.00
Minority Interest
- - - - - - - - - - - - - - - - - - - - -1.00 15.00 28.00 141.00 332.00
Other Stockholders' Equity
3.00 90.00 96.00 340.00 345.00 252.00 228.00 1,025.00 1,025.00 1,220.00 1,309.00 1,304.00 1,254.00 1,868.00 1,798.00
Loss Other Compr. Income
- - - - - - - - - - - - 34.00 42.00 46.00 54.00 64.00 94.00 101.00 128.00 152.00