HeNan Splendor Science & Technology Co., Ltd.
HeNan Splendor Science & Technology Co., Ltd. researches, develops, and promotes rail transit measurement and control technologies for the rail transit industry in China. The company's products and solutions for the national railways include railway sign…
Railroads
CN, Zhengzhou [HQ]
Balance Sheet
15 Sheets · Starting from 2023In Million CNY. Margins, Growth Rates In %
| Metric | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 709.00 | 746.00 | 986.00 | 1,132.00 | 1,810.00 | 1,927.00 | 2,142.00 | 2,234.00 | 2,248.00 | 2,049.00 | 1,867.00 | 2,168.00 | 2,283.00 | 2,454.00 | 2,636.00 | |
|
Current
|
630.00 | 643.00 | 739.00 | 842.00 | 1,512.00 | 1,571.00 | 1,572.00 | 1,540.00 | 1,715.00 | 1,511.00 | 1,249.00 | 1,482.00 | 1,443.00 | 1,502.00 | 1,496.00 | |
| Cash And Equivalents | 458.00 | 393.00 | 234.00 | 267.00 | 877.00 | 841.00 | 819.00 | 832.00 | 888.00 | 489.00 | 333.00 | 391.00 | 197.00 | 266.00 | 282.00 | |
| Assets | 709.00 | 746.00 | 986.00 | 1,132.00 | 1,810.00 | 1,927.00 | 2,142.00 | 2,234.00 | 2,248.00 | 2,049.00 | 1,867.00 | 2,168.00 | 2,283.00 | 2,454.00 | 2,636.00 | |
| Accounts Receivables (AR) | - - | - - | - - | -27.00 | -206.00 | -111.00 | - - | -4.00 | -120.00 | -42.00 | 127.00 | -55.00 | -29.00 | -41.00 | 65.00 | |
| Inventory | 60.00 | 72.00 | 64.00 | 148.00 | 180.00 | 180.00 | 219.00 | 176.00 | 193.00 | 218.00 | 235.00 | 333.00 | 388.00 | 462.00 | 554.00 | |
| Short Term Investments | - - | - - | - - | - - | - - | - - | - - | - - | -6.00 | -5.00 | 146.00 | 180.00 | 220.00 | 166.00 | 124.00 | |
| Other Current Assets | -3.00 | -3.00 | -9.00 | -10.00 | -17.00 | 5.00 | 5.00 | 7.00 | 4.00 | 161.00 | 14.00 | 7.00 | 63.00 | 177.00 | 13.00 | |
|
Non Current
|
78.00 | 103.00 | 246.00 | 289.00 | 298.00 | 356.00 | 570.00 | 694.00 | 533.00 | 537.00 | 618.00 | 685.00 | 840.00 | 951.00 | 1,139.00 | |
| Property, Plant, Equipment (Net) | 66.00 | 88.00 | 126.00 | 165.00 | 156.00 | 157.00 | 201.00 | 218.00 | 244.00 | 296.00 | 376.00 | 451.00 | 479.00 | 440.00 | 396.00 | |
|
Intangible Assets
|
5.00 | 5.00 | 6.00 | 5.00 | 16.00 | 54.00 | 56.00 | 53.00 | 50.00 | 51.00 | 49.00 | 50.00 | 48.00 | 51.00 | 48.00 | |
| Goodwill | - - | - - | 107.00 | 107.00 | 107.00 | 107.00 | 95.00 | 73.00 | 70.00 | 9.00 | - - | - - | - - | - - | - - | |
| Long Term Investments | - - | - - | - - | - - | -17.00 | 5.00 | 182.00 | 314.00 | 124.00 | 128.00 | -46.00 | -104.00 | -31.00 | 331.00 | 525.00 | |
| Other Non Current Assets | - - | - - | - - | - - | - - | - - | - - | - - | - - | 3.00 | 158.00 | 187.00 | 221.00 | 5.00 | - - | |
| Liabilities | 125.00 | 120.00 | 262.00 | 407.00 | 309.00 | 539.00 | 691.00 | 692.00 | 836.00 | 589.00 | 311.00 | 526.00 | 635.00 | 635.00 | 623.00 | |
|
Current
|
106.00 | 95.00 | 242.00 | 377.00 | 285.00 | 328.00 | 401.00 | 424.00 | 688.00 | 497.00 | 293.00 | 489.00 | 584.00 | 583.00 | 548.00 | |
| Accounts Payable | - - | - - | - - | - - | - - | - - | -21.00 | -79.00 | 44.00 | -49.00 | 19.00 | 130.00 | 115.00 | 16.00 | 26.00 | |
| Short Term Debt | 30.00 | - - | 6.00 | 150.00 | - - | 27.00 | 50.00 | 142.00 | 363.00 | 228.00 | 20.00 | 3.00 | 3.00 | 11.00 | 4.00 | |
| Deferred Revenue | 12.00 | - - | 100.00 | 27.00 | - - | 36.00 | 57.00 | 54.00 | 63.00 | 22.00 | 44.00 | 262.00 | 388.00 | 222.00 | 237.00 | |
| Tax Payable | 6.00 | 19.00 | 25.00 | 14.00 | 15.00 | 18.00 | 15.00 | 23.00 | 31.00 | 22.00 | 17.00 | 28.00 | 36.00 | 18.00 | 22.00 | |
| Other Current Liabilities | 12.00 | 37.00 | 1.00 | 23.00 | 72.00 | 68.00 | 73.00 | 22.00 | 53.00 | 72.00 | 67.00 | 1.00 | - - | 95.00 | 77.00 | |
|
Non Current
|
19.00 | 24.00 | 20.00 | 29.00 | 24.00 | 211.00 | 289.00 | 267.00 | 147.00 | 92.00 | 17.00 | 36.00 | 51.00 | 52.00 | 75.00 | |
| Long Term Debt | - - | - - | - - | - - | - - | 187.00 | 268.00 | 249.00 | 127.00 | 77.00 | - - | - - | - - | - - | - - | |
| Leasing Obligations | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Deferred Non Current Tax Liabilities | 3.00 | 4.00 | 1.00 | 4.00 | 3.00 | 11.00 | 10.00 | 10.00 | 13.00 | 13.00 | 17.00 | 36.00 | 51.00 | 52.00 | 74.00 | |
| Other Non Current Liabilities | 15.00 | 19.00 | 19.00 | 25.00 | 21.00 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | |
| Equity | 583.00 | 626.00 | 723.00 | 725.00 | 1,500.00 | 1,387.00 | 1,451.00 | 1,542.00 | 1,412.00 | 1,459.00 | 1,555.00 | 1,641.00 | 1,648.00 | 1,818.00 | 2,013.00 | |
| Stockholders' Equity | 583.00 | 626.00 | 685.00 | 677.00 | 1,440.00 | 1,387.00 | 1,451.00 | 1,542.00 | 1,387.00 | 1,428.00 | 1,525.00 | 1,612.00 | 1,622.00 | 1,793.00 | 1,989.00 | |
| Retained Earnings | 149.00 | 187.00 | 241.00 | 233.00 | 303.00 | 325.00 | 385.00 | 451.00 | 292.00 | 317.00 | 493.00 | 553.00 | 661.00 | 756.00 | 908.00 | |
| Common Stock | 61.00 | 104.00 | 177.00 | 177.00 | 221.00 | 376.00 | 376.00 | 376.00 | 376.00 | 376.00 | 376.00 | 389.00 | 389.00 | 389.00 | 389.00 | |
| Preferred Stock | - - | - - | - - | - - | - - | - - | - - | - - | - - | 15.00 | 73.00 | - - | 108.00 | - - | - - | |
| Profit | 54.00 | 85.00 | 95.00 | 18.00 | 70.00 | 99.00 | 74.00 | 85.00 | -151.00 | 27.00 | 67.00 | 85.00 | 120.00 | 103.00 | 164.00 | |
| Dividends | -1.00 | -43.00 | -36.00 | -31.00 | -4.00 | -76.00 | -17.00 | -40.00 | -33.00 | -37.00 | -5.00 | -18.00 | - - | - - | - - | |
| Minority Interest | - - | - - | 38.00 | 48.00 | 60.00 | - - | - - | - - | 24.00 | 31.00 | 29.00 | 29.00 | 26.00 | 25.00 | 24.00 | |
| Other Stockholders' Equity | 372.00 | 334.00 | 266.00 | 266.00 | 915.00 | 685.00 | 635.00 | 635.00 | 635.00 | 750.00 | 655.00 | 622.00 | 570.00 | 569.00 | 569.00 | |
| Loss Other Compr. Income | - - | - - | - - | - - | - - | - - | 54.00 | 78.00 | 83.00 | -15.00 | -73.00 | 46.00 | -108.00 | 77.00 | 120.00 |