Balance Sheet

15 Sheets · From 2023 to 2009
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
621.00 659.00 688.00 686.00 720.00 658.00 694.00 761.00 890.00 994.00 1,081.00 1,193.00 1,377.00 1,584.00 1,761.00
Current
352.00 309.00 254.00 202.00 218.00 229.00 280.00 327.00 402.00 488.00 570.00 675.00 822.00 953.00 974.00
Non Current
269.00 350.00 433.00 483.00 502.00 429.00 413.00 434.00 488.00 506.00 511.00 517.00 554.00 631.00 786.00
Liabilities
54.00 65.00 66.00 58.00 83.00 63.00 66.00 76.00 101.00 98.00 81.00 89.00 119.00 157.00 160.00
Current
48.00 57.00 60.00 51.00 60.00 40.00 42.00 53.00 79.00 76.00 69.00 76.00 97.00 125.00 143.00
Non Current
6.00 7.00 6.00 6.00 23.00 23.00 23.00 22.00 22.00 22.00 12.00 12.00 22.00 32.00 16.00
Equity
558.00 585.00 611.00 617.00 628.00 584.00 620.00 676.00 770.00 896.00 1,000.00 1,104.00 1,257.00 1,427.00 1,578.00
Stockholders' Equity
558.00 585.00 611.00 617.00 628.00 584.00 620.00 676.00 770.00 877.00 969.00 1,069.00 1,219.00 1,381.00 1,446.00
Retained Earnings
43.00 64.00 84.00 86.00 92.00 49.00 81.00 131.00 212.00 304.00 383.00 471.00 603.00 744.00 759.00
Common Stock
190.00 190.00 285.00 285.00 285.00 285.00 285.00 427.00 427.00 427.00 427.00 427.00 427.00 427.00 427.00
Preferred Stock
- - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Profit
40.00 60.00 64.00 40.00 39.00 -15.00 35.00 70.00 136.00 150.00 134.00 143.00 191.00 226.00 209.00
Dividends
-35.00 -33.00 -39.00 -40.00 -32.00 -40.00 -1.00 -20.00 -42.00 -43.00 -42.00 -42.00 -42.00 -64.00 -171.00
Minority Interest
8.00 9.00 10.00 10.00 8.00 9.00 7.00 8.00 18.00 18.00 30.00 34.00 37.00 45.00 131.00
Other Stockholders' Equity
325.00 330.00 242.00 246.00 250.00 250.00 253.00 117.00 130.00 145.00 66.00 66.00 66.00 66.00 85.00
Loss Other Compr. Income
- - - - - - - - - - - - - - - - - - - - 91.00 104.00 122.00 143.00 174.00