002185.SZ/Financial Reporting

Income Statements

Profit & Loss · 15 Statements · From 2023 to 2009
Configuration
In Million CNY. Margins, Growth Rates In %
Metric 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
777.00 1,161.00 1,308.00 1,623.00 2,447.00 3,305.00 3,874.00 5,475.00 7,009.00 7,121.00 8,103.00 8,382.00 12,096.00 11,905.00 11,228.00
EPS
0.04 0.06 0.04 0.06 0.11 0.15 0.15 0.16 0.21 0.16 0.10 0.26 0.50 0.32 0.07
Profit
180.00 268.00 245.00 306.00 526.00 723.00 795.00 987.00 1,254.00 1,162.00 1,323.00 1,817.00 2,976.00 2,005.00 752.00
Pre Tax
89.00 130.00 86.00 139.00 226.00 348.00 377.00 478.00 631.00 480.00 358.00 907.00 1,893.00 1,069.00 237.00
ETR
13.35 13.65 7.89 12.41 11.42 12.20 12.95 13.60 13.33 10.63 18.40 9.65 9.26 4.38 -20.01
Net
77.00 111.00 78.00 121.00 199.00 298.00 318.00 390.00 495.00 389.00 286.00 701.00 1,415.00 1,022.00 226.00
EBITDA
178.00 250.00 237.00 334.00 485.00 660.00 789.00 955.00 1,247.00 1,305.00 1,837.00 2,455.00 3,998.00 3,462.00 1,921.00
Operating Income
85.00 122.00 49.00 78.00 189.00 282.00 249.00 416.00 629.00 488.00 624.00 908.00 1,905.00 1,076.00 -531.00
Interest Income
- - 3.00 2.00 3.00 5.00 7.00 5.00 24.00 13.00 16.00 36.00 30.00 63.00 141.00 144.00
Loss
-690.00 -1,031.00 -1,231.00 -1,508.00 -2,203.00 -2,990.00 -3,563.00 -5,069.00 -6,362.00 -6,609.00 -7,538.00 -7,390.00 -9,979.00 -10,883.00 -11,759.00
Cost of Revenue
-596.00 -893.00 -1,062.00 -1,316.00 -1,920.00 -2,581.00 -3,078.00 -4,487.00 -5,755.00 -5,959.00 -6,780.00 -6,564.00 -9,119.00 -9,900.00 -10,476.00
Operating Expenses
-93.00 -138.00 -168.00 -191.00 -283.00 -409.00 -484.00 -582.00 -607.00 -650.00 -758.00 -825.00 -859.00 -982.00 -1,283.00
Depreciation and Amortization
-88.00 -109.00 -124.00 -164.00 -215.00 -276.00 -363.00 -436.00 -581.00 -738.00 -1,213.00 -1,439.00 -1,836.00 -2,299.00 -2,453.00
Interest Expenses
-1.00 -7.00 -25.00 -24.00 -36.00 -33.00 -38.00 -19.00 -19.00 -77.00 -158.00 -115.00 -186.00 -204.00 -248.00
Other Expenses
-2.00 -1.00 -9.00 -24.00 -16.00 -33.00 -66.00 -73.00 -16.00 -32.00 -265.00 -1.00 -11.00 -7.00 -768.00
WA Shares Outstanding
1,736.00 1,736.00 1,761.00 1,889.00 1,889.00 1,934.00 2,056.00 2,383.00 2,382.00 2,378.00 2,740.00 2,740.00 2,817.00 3,204.00 3,204.00